Question

In: Accounting

How to and an example: 1. Prepare Operating activities for the statement of cash flow using...

How to and an example: 1. Prepare Operating activities for the statement of cash flow using indirect method

Solutions

Expert Solution

Statement of Cash Flows From Operating Activities - Indirect Method

Statement of cash flows in a very important part of the financial statements prepared by a business organisation which will details how the cash has come in and the various ways in which the cash has been utilised.

For preparing the cash flow from operating activities, the starting point is the net income of the organization for the period under consideration. The net income needs to be adjusted for any non-cash incomes and expenses accounted during the year. The most important non-cash items in an income statement are the Depreciation/Amortization expense, and gain/loss from sale of fixed assets .

Since there is no cash flow due to depreciation/amortization (this being only a adjustment entry), this needs to be added back to arrive at the actual cash flow.

Similarly, gain/loss does not represent the actual cash flow. This needs to be adjusted for the book value of the assets to arrive at the actual cash flow. Further this cash flow is not due to the regular operations of the business. Hence the gain/loss as adjusted above shall be reflected under cash flow from Investing activities (because this is due to sale of the assets in which the organisation has invested it’s funds).

After adjusting the two non cash items, the next step is to make adjustments for any increase/decrease in the balances of the current assets and liabilities, as these arise due to the normal operations of the organization.

The following examples will clarify the issue.

Example 1.Let us consider the following figures.

Sales                           $100,000

  Cost of goods sold     $40,000

Expenses                     $30,000 (including depreciation od $10,000)

Net income    $30,000

Beginning balance of accounts receivable     $10,000

Ending balance of accounts receivable           $15,000

The actual cash receipts from sale will be   : Beginning A/R + Sales – Ending A/R

                                                                                10,000 + 100,000 – 15,000 = 95,000

The increase in A/R has resulted in the actual cash flow from sales being less than the actual sales.

Therefore we can say that increase in A/R will reduce the cash flow .

Therefore this adjustment needs to be made to the net income to arrive at the actual cash flow.

Similarly regarding the expenses , we can prove that any increase assets is reducing the cash inflow and any increase in current liabilities increases the cash flows.

The actual cash flow from operations is arrived at after making the adjustments as mentioned above.

A sample statement of cash flow from operations is given below for understanding the preparation of the statement.

Cash flow from operating activities
Net income 312000
Adjustment for items not affecting cash
    Depreciation for the year * 25000
    Amortization of patents 4000
    Gain on sale of investments -6000
    Gain on sale of equipment -4000
Adjustment for changes in working capital
    Increase in accounts receivable -32000
    Increase in inventory -14000
    Decrease in prepaid expense 8000
    Decrease in accounts payable -13000
    Decrease in accrued liabilities -14000
    Increase in taxes payable 14000 -32000
Net cash flow from operating activities 280000

Related Solutions

Prepare a statement of cash flows for 2019, using the direct method to determine net cash flow from operating activities.
Rowe Publishing Company Balance Sheets December 31, 2019 and 2018 1 2019 2018 2 Assets 3 Current assets: 4 Cash $85,000.00 $66,000.00 5 Accounts receivable 240,000.00 231,000.00 6 Inventory 190,000.00 170,000.00 7 Total current assets $515,000.00 $467,000.00 8 Property, plant, and equipment: 9 Building $400,000.00 $400,000.00 10 Equipment 155,000.00 130,000.00 11 $555,000.00 $530,000.00 12 Accumulated depreciation (375,000.00) (350,000.00) 13 Net property, plant, and equipment 180,000.00 180,000.00 14 Total assets $695,000.00 $647,000.00 15 LIABILITIES AND EQUITY 16 Current liabilities: 17 Accounts...
Using the following data, prepare the operating activities section of a statement of cash flows for...
Using the following data, prepare the operating activities section of a statement of cash flows for Maximum Corporation for the year ended December 31, 20X6, using the indirect method. Increase in salary payable $1,50 Decrease in accounts payable 2,0000 Increase in accounts receivable 3,500 Net income 98,00 Decrease in inventory 5,800 Increase in prepaid expenses 1,200 Depreciation expense – equipment 5,000 Depreciation expense – building 7,500 Gain on sale of equipment 1,300 Loss on sale of patent 2,500 Question 2...
Operating Activities How do you determine cash flow provided by (used in) operating activities using the...
Operating Activities How do you determine cash flow provided by (used in) operating activities using the indirect method? How is cash flow provided by (used in) operating activities determined using the direct method? How is this different from the indirect method? Investing Activities How do you determine cash flow provided by (used in) investing activities? Financing Activities How do you determine cash flow provided by (used in) financing activities? What is the formula to calculate change in cash flow? What...
Prepare the Cash flows from operating activities section of the statement of cash flows, using the indirect method.
Demers Inc. reported the following data:ParticularsAmount$Net income490,000Depreciation expense52,000Gain on Disposal of equipment26,500Decrease in accounts receivable32,400Decrease in accounts payable12,350Prepare the cash flows from operating activities section of the statement of cash flows using the indirect method
Required: Prepare a complete statement of cash flows using a spreadsheet; report its operating activities using...
Required: Prepare a complete statement of cash flows using a spreadsheet; report its operating activities using the indirect method. (Enter all amounts as positive values.) Please use the indirect method Required information Use the following information for the Problems below. [The following information applies to the questions displayed below.] Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3)...
The three sections of the cash flow statement include operating activities, financing activities, and investing activities....
The three sections of the cash flow statement include operating activities, financing activities, and investing activities. The investing activities show funds that are flowing into the business which are generated by the primary business activity of the company. This is why investing activities are considered to be a report of the “lifeblood of the company”. Select one: True False
Prepare the cash flows from operating activities section of HHC’s statement of cash flows using the direct method.
The following are summary cash transactions that occurred during the year for Hilliard Healthcare Co. (HHC)ParticularsAmount$Cash received from : Customers6,60,000Interest on note receivable12,000Collection of note receivable1,00,000Sale of land40,000Issuance of common stock2,00,000Cash paid for : Interest on note payable18,000Purchase of equipment1,20,000Operating expenses4,40,000Dividends to shareholders 30,000Prepare the cash flows from operating activities section of HHC’s statement of cash flows using the direct method
Prepare the cash flows from operating activities section of HHC's statement of cash flows using the direct method.
The following are summary cash transactions that occurred during the year for Hilliard Healthcare Co. (HHC): Cash Received from: Customers ........................................................$660,000 Interest on note receivables ..........................12,000 Collection of note receivable.......................100,000 Sale of land ..........................................................40,000 Insurance of common stock..........................200,000   Cash paid for: Interest on note payable .................................18,000 Purchase of equipment .................................120,000 Operating expenses .......................................440,000 Dividends to shareholders .............................30,000   Prepare the cash flows from the operating activities section of HHC's statement of cash flows using the direct method.
Prepare the cash flows from operating activities section of Mansfield's statement of cash flows using the indirect method.
Net income of Mansfield Company was $45,000. The accounting records reveal depreciation expense of $80,000 as well as increases in prepaid rent, salaries payable, and income taxes payable of $60,000, $15,000, and $12,000, respectively. Prepare the cash flows from operating activities section of Mansfield's statement of cash flows using the indirect method.
Prepare a pro-forma statement by using assumptions to calculate the annual operating net cash flow for...
Prepare a pro-forma statement by using assumptions to calculate the annual operating net cash flow for three years to calculate the the NPV and IRR. Assess project feasibility using NPV and IRR method. Company is Z-energy For the data part you can refer to the Yahoo finance or assume any relevant data according to the company
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT