Question

In: Accounting

QUESTION 3 (37 marks) (Modules 7-8) Woody Paints (WP) produces two paint types – the Silky...

QUESTION 3 (Modules 7-8) Woody Paints (WP) produces two paint types – the Silky and the Smooth. Projected sales (in units) for the 2 products in litres for 2019 - 2021:

                                                            2019              2020                  2021                  2022

Silky                                                  120,000          130,000            135,000           135,000

Smooth                                           70,000               80,000               85,000           85,000

Current sales prices in 2018 Silky $8 per litre & Smooth $10 per litre (expected to increase by 2% in 2019 and then remain stable for 3 years)

? Inventories are planned for each product so that projected ending finished goods inventory is 10% of the following year’s projected sales in units.

? The per unit raw material requirements for one litre of the products are as follows:

                                                                       Silky         Smooth        Cost per litre/kg

Base paint litres                                            0.8             0.7                     $0.50

Additives kilograms                                     0.1              0.2                      $2.00

Container (1 per unit)                                                                                  $0.20

The desired materials ending inventory is 50% of that required for the next year’s production.

Opening materials inventories:

Base paint               litres                                         72,500

Additives                kilograms                                 9,500

Containers             units                                           65,000

Direct Labour required per unit/litre (at $15 per hour – no increase expected)

                                                             Silky        Smooth

Labour hours                                       0.1           0.2

Opening finished goods inventories (in units):

Silky 60,000

Smooth 35,000

The desired ending finished goods inventory is equal to the 10% of following year’s sales in units

Required:

For the two years 2019 and 2020:

(note: use the excel templates provided)

a) Prepare a sales budget in units and dollars

b) Prepare a production budget in units for the Silky and the Smooth paint products.

c) Prepare direct materials usage budgets in units for each of the materials (separate budgets) and calculate the dollar purchases for each, showing the 2 years, for the Silky and the Smooth paint products. Note that as both products use the same materials, these materials budgets should be for the combined usage of the Silky and the Smooth paint e.g. total Base paint needed for both each year.

d) Calculate the total value of materials purchases each year. (1 mark)

e) Prepare a direct labour budget.

f) Actual production of Silky paints in 2019 turned out to be 75,000 units (litres), using 9,375 kg of additives at a cost of $16,875. Calculate the materials price and volume variance for the additives for Silky paints in 2019. (4 Marks

Solutions

Expert Solution


Related Solutions

Question 3 Relevant costs (25 marks) Kota Mills produces two types of brocade, silk and polyester....
Question 3 Relevant costs Kota Mills produces two types of brocade, silk and polyester. Last month 450 bolts of the polyester brocade and 4,000 bolts of the silk brocade were produced and sold. Average prices and costs for the two products for last month were: Brocade Polyester Silk Selling price 95 225 Direct materials 40 95 Direct labour 5 25 Variable overhead 5 15 Product line fixed costs 10 40 Corporate fixed costs 25 25 Average Margin per unit 10...
Fast-Flow Paints produces mixer base paint through a two–stage process, Mixing and Packaging. The following events...
Fast-Flow Paints produces mixer base paint through a two–stage process, Mixing and Packaging. The following events depict the movement of value into and out of production. Journalize each event if appropriate; if not, provide a short narrative reason as to why you chose not to journalize the action. Nelson, the production manager, accepts an order to continue processing the current run of mixer base paint. (a) Materials worth $27,000.00 are withdrawn from raw materials inventory. Of this amount, $25,500.00 will...
Question 3 (16 marks) Mr Bean Mart produces and sales four types of toys namely Blaze...
Question 3 Mr Bean Mart produces and sales four types of toys namely Blaze (B), Pinocchio (P), Paw Patrol (PP) and Scooby (S). Information relating to the production of these toys is given as follows:              B                     P                      PP                   S Sales price/ unit                                    $200                 $250                  $180                $400 Materials required per unit                      $100                  $150                 $110                 $220 Direct labour ($10 per hour)                     $40                    $50                  $20                  ...
Question 3 (7 marks) (Note this question is from the Week 7 Tutorial) Oliver, while he...
Question 3 (Note this question is from the Week 7 Tutorial) Oliver, while he was so drunk that he didn’t know what he was doing, bid successfully at an auction for the purchase of a house. It was clear to the auctioneer that Oliver didn’t know what he was doing. However, after Oliver sobered up, he confirmed the contract with the auctioneer. He then subsequently refused to complete the contract. Is Oliver bound to the contract? Required: Answer this question...
Question 4 (7 marks) (Note this question is from the Week 8 Tutorial) Required: A. Does...
Question 4 (Note this question is from the Week 8 Tutorial) Required: A. Does a contract have to be in writing? (1 mark) B. List three types of terms in a contract. C. Distinguish terms in a contract from a representation. (Word limit: Minimum of 50 words. Maximum of 150 words)
Question 3 (7 marks) (Note this question is from the Week 6 Tutorial) (a) Explain the...
Question 3 (Note this question is from the Week 6 Tutorial) (a) Explain the ways in which a company may expand by obtaining new assets. (1 mark) (b) Jamuna River Ltd purchased a parcel of assets and liabilities comprising a business directly from Lyneham Pty Ltd. The parcel of assets, measured at net fair value, consisted of: Balance of Accounts: ($)___ Plant 150,000 Land 240,000 Vehicles 120,000 Accounts receivable 30,000 Accounts payable (48,000) Total 492,000 Required: Prepare journal entries to...
QUESTION 6 (7 + 1 = 8 marks) Porcelain is a manufacturer of ceramic products. Its...
QUESTION 6 (7 + 1 = 8 marks) Porcelain is a manufacturer of ceramic products. Its management has projected values for the following account balances as at June 30, 2021. Projected loss for the financial year ending June 30, 2021 is $700. Required: Prepare a classified Balance Sheet for Porcelain as at June 30, 2021. Account titles Projected balance ($) Account titles Projected balance ($) Accum. Dep. – Equipment 12,400 Inventory 5,100 Bank Loan (due in 5 years) 16,800 Equipment...
Question 1 (7 marks) (This question is from the Week 3 Tutorial) You have reviewed the...
Question 1 (This question is from the Week 3 Tutorial) You have reviewed the work performed by your assistant, Raymond Snow, on the audit of Tin Ltd for the year ended 30 June 20X8 and you have noted the following two independent matters: (i) In testing investments in listed securities, Raymond selected all shareholdings with a market value above $200,000 and checked them to the closing market value reported by the Australian Stock Exchange (ASX) to determine the net realisable...
Question 3 (10 marks) For your answer to Question 3, consider two examples of decisions that...
Question 3 For your answer to Question 3, consider two examples of decisions that you have made in the past month. You may use examples from different settings such as from your academic studies, from work, from your personal life. Choose examples that allow you to apply both basic/individual and team decision making concepts covered in our course materials. Are there methods of decision making that you find are more common during the current period when our lives are affected...
3, 7, 8, 5, 6, 4, 9, 10, 7, 8, 6, 5 Using the previous question...
3, 7, 8, 5, 6, 4, 9, 10, 7, 8, 6, 5 Using the previous question 's scores, If three points were added to every score in this distribution, what would be the new mean? If three points were added to every score in this distribution, what would be the new standard deviation. Remember, you have already calculated population standard deviation in a previous problem. This problem requires two answers.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT