In: Finance
Lifecycle Motorcycle Company is expected to pay a dividend in year 1 of $2, a dividend in year 2 of $3, and a dividend in year 3 of $4. After year 3, dividends are expected to grow at the rate of 7% per year. An appropriate required return for the stock is 12%. Using the multistage DDM, the stock should be worth __________ today.
$85.60
$65.13
$63.80
$67.95
the stock should be worth $67.95 today | ||||
Statemnet showing Current Price | ||||
Particulars | Time | PVf 12% | Amount | PV |
Cash inflows (Dividend) | 1.00 | 0.8929 | 2.00 | 1.79 |
Cash inflows (Dividend) | 2.00 | 0.7972 | 3.00 | 2.39 |
Cash inflows (Dividend) | 3.00 | 0.7118 | 4.00 | 2.85 |
Cash inflows (Price) | 3.00 | 0.7118 | 85.60 | 60.93 |
Current Price of Stock | 67.95 | |||
P3= D4/(ke-g) | ||||
P3= 4*1.07/(12%-7%) | ||||
P3= 4.28/(5%) | ||||
P3 =$85.60 |