In: Accounting
Preparing and posting General Journal entries;
preparing a trial balance LO3,4,5,6,7 WiCom Servicing completed
these transactions during November 2014, its first month of
operations: Nov. 1 2 4 8 12 13 19 22 24 28 29 30 30 Tait Unger, the
owner, invested $62,000 cash and office equipment that had a fair
value of $19,000 in the business. Prepaid $21,000 cash for three
months’ rent for an office. Made credit purchases of used office
equipment for $9,000 and office supplies for $1,650. Completed work
for a client and immediately received $5,200 cash. Completed a
$4,800 project for a client, who will pay within 30 days. Paid the
account payable created on November 4. Paid $3,750 cash as the
annual premium on an insurance policy. Received $2,000 as partial
payment for the work completed on November 12. Completed work for
another client for $3,600 on credit. Unger withdrew $5,300 from the
business for personal use. Purchased $1,700 of additional office
supplies on credit. Paid $19,000 in wages. Paid $1,650 for the
month’s utility bill
I need to do a trial balance with 5his please help Edition, 14th
Edition. B&E, 01/2 file.
Solution:
Part 1 – Journal Entries
| 
 Date  | 
 General Journal  | 
 Debit  | 
 Credit  | 
| 
 Nov.1  | 
 Cash  | 
 $62,000  | 
|
| 
 Office Equipment  | 
 $19,000  | 
||
| 
 Owner's Capital Account  | 
 $81,000  | 
||
| 
 Nov.2  | 
 Prepaid Rent  | 
 $21,000  | 
|
| 
 Cash  | 
 $21,000  | 
||
| 
 Nov.4  | 
 Office Equipment  | 
 $9,000  | 
|
| 
 Office Supplies  | 
 $1,650  | 
||
| 
 Accounts Payable  | 
 $10,650  | 
||
| 
 Nov. 8  | 
 Cash  | 
 $5,200  | 
|
| 
 Service Revenue  | 
 $5,200  | 
||
| 
 Nov.12  | 
 Accounts Receivable  | 
 $4,800  | 
|
| 
 Service Revenue  | 
 $4,800  | 
||
| 
 Nov.13  | 
 Accounts Payable  | 
 $10,650  | 
|
| 
 Cash  | 
 $10,650  | 
||
| 
 Nov.19  | 
 Prepaid Insurance  | 
 $3,750  | 
|
| 
 Cash  | 
 $3,750  | 
||
| 
 Nov.22  | 
 Cash  | 
 $2,000  | 
|
| 
 Accounts Receivable  | 
 $2,000  | 
||
| 
 Nov.24  | 
 Accounts Receivable  | 
 $3,600  | 
|
| 
 Service Revenue  | 
 $3,600  | 
||
| 
 Nov. 28  | 
 Owner's Drawing Account  | 
 $5,300  | 
|
| 
 Cash  | 
 $5,300  | 
||
| 
 Nov.29  | 
 Office Supplies  | 
 $1,700  | 
|
| 
 Accounts Payable  | 
 $1,700  | 
||
| 
 Nov.30  | 
 Wages Expense  | 
 $19,000  | 
|
| 
 Cash  | 
 $19,000  | 
||
| 
 Nov.30  | 
 Utility Expenses  | 
 $1,650  | 
|
| 
 Cash  | 
 $1,650  | 
Trial Balance
| 
 Trial Balance  | 
||
| 
 Debit  | 
 Credit  | 
|
| 
 Cash (62,000-21000+5200-10650-3750+2000-5300-19000-1650)  | 
 $7,850  | 
|
| 
 Accounts Receivable (4800-2000+3600)  | 
 $6,400  | 
|
| 
 Office Supplies (1650 + 1700)  | 
 $3,350  | 
|
| 
 Office Equipment (19000+9000)  | 
 $28,000  | 
|
| 
 Prepaid Rent  | 
 $21,000  | 
|
| 
 Prepaid Insurance  | 
 $3,750  | 
|
| 
 Accounts Payable (10650-10650+1700)  | 
 $1,700  | 
|
| 
 Owner's Capital  | 
 $81,000  | 
|
| 
 Owner's Drawing Account  | 
 $5,300  | 
|
| 
 Service Revenue (5200+4800+3600)  | 
 $13,600  | 
|
| 
 Wages Expense  | 
 $19,000  | 
|
| 
 Utility Expense  | 
 $1,650  | 
|
| 
 $96,300  | 
 $96,300  | 
|
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you