In: Accounting
Preparing and posting General Journal entries;
preparing a trial balance LO3,4,5,6,7 WiCom Servicing completed
these transactions during November 2014, its first month of
operations: Nov. 1 2 4 8 12 13 19 22 24 28 29 30 30 Tait Unger, the
owner, invested $62,000 cash and office equipment that had a fair
value of $19,000 in the business. Prepaid $21,000 cash for three
months’ rent for an office. Made credit purchases of used office
equipment for $9,000 and office supplies for $1,650. Completed work
for a client and immediately received $5,200 cash. Completed a
$4,800 project for a client, who will pay within 30 days. Paid the
account payable created on November 4. Paid $3,750 cash as the
annual premium on an insurance policy. Received $2,000 as partial
payment for the work completed on November 12. Completed work for
another client for $3,600 on credit. Unger withdrew $5,300 from the
business for personal use. Purchased $1,700 of additional office
supplies on credit. Paid $19,000 in wages. Paid $1,650 for the
month’s utility bill
I need to do a trial balance with 5his please help Edition, 14th
Edition. B&E, 01/2 file.
Solution:
Part 1 – Journal Entries
Date |
General Journal |
Debit |
Credit |
Nov.1 |
Cash |
$62,000 |
|
Office Equipment |
$19,000 |
||
Owner's Capital Account |
$81,000 |
||
Nov.2 |
Prepaid Rent |
$21,000 |
|
Cash |
$21,000 |
||
Nov.4 |
Office Equipment |
$9,000 |
|
Office Supplies |
$1,650 |
||
Accounts Payable |
$10,650 |
||
Nov. 8 |
Cash |
$5,200 |
|
Service Revenue |
$5,200 |
||
Nov.12 |
Accounts Receivable |
$4,800 |
|
Service Revenue |
$4,800 |
||
Nov.13 |
Accounts Payable |
$10,650 |
|
Cash |
$10,650 |
||
Nov.19 |
Prepaid Insurance |
$3,750 |
|
Cash |
$3,750 |
||
Nov.22 |
Cash |
$2,000 |
|
Accounts Receivable |
$2,000 |
||
Nov.24 |
Accounts Receivable |
$3,600 |
|
Service Revenue |
$3,600 |
||
Nov. 28 |
Owner's Drawing Account |
$5,300 |
|
Cash |
$5,300 |
||
Nov.29 |
Office Supplies |
$1,700 |
|
Accounts Payable |
$1,700 |
||
Nov.30 |
Wages Expense |
$19,000 |
|
Cash |
$19,000 |
||
Nov.30 |
Utility Expenses |
$1,650 |
|
Cash |
$1,650 |
Trial Balance
Trial Balance |
||
Debit |
Credit |
|
Cash (62,000-21000+5200-10650-3750+2000-5300-19000-1650) |
$7,850 |
|
Accounts Receivable (4800-2000+3600) |
$6,400 |
|
Office Supplies (1650 + 1700) |
$3,350 |
|
Office Equipment (19000+9000) |
$28,000 |
|
Prepaid Rent |
$21,000 |
|
Prepaid Insurance |
$3,750 |
|
Accounts Payable (10650-10650+1700) |
$1,700 |
|
Owner's Capital |
$81,000 |
|
Owner's Drawing Account |
$5,300 |
|
Service Revenue (5200+4800+3600) |
$13,600 |
|
Wages Expense |
$19,000 |
|
Utility Expense |
$1,650 |
|
$96,300 |
$96,300 |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you