In: Finance
A firm is evaluating whether to build a new factory. The proposed investment will cost the firm $1 million to construct and provide cash savings of $200,000 per year over the next 10 years.
(1) What rate of return does the investment offer?
(2) What is the maximum risk-free rate under which the firm is willing to make this investment?
(3) If the firm were to invest another $500,000 in the facility at the end of 5 years, it would extend the life of the project for 4 years, during which time it would continue receiving cash savings of $150,000. What is the internal rate of return for this additional investment?
.(1) | Return on Investment | |||||
A | Investment | $1,000,000 | ||||
B | Cash Savings per year | $200,000 | ||||
R=B/A | Return on Investment | 0.2 | ||||
Return on Investment | 20% | |||||
.(2) | Maximum Risk Free Rate: | |||||
Nper | Number of years | 10 | ||||
Pv | Investment | $1,000,000 | ||||
Pmt | Cash Savings per year | $200,000 | ||||
RATE | Maximum Risk Free Rate: | 15.10% | ||||
(Using RATE function of excel) | ||||||
.(3) | Internal Rate of Return | |||||
Year | Cash Flow | |||||
0 | ($1,000,000) | |||||
1 | $200,000 | |||||
2 | $200,000 | |||||
3 | $200,000 | |||||
4 | $200,000 | |||||
5 | ($300,000) | (200000-500000) | ||||
6 | $200,000 | |||||
7 | $200,000 | |||||
8 | $200,000 | |||||
9 | $200,000 | |||||
10 | $200,000 | |||||
11 | $200,000 | |||||
12 | $200,000 | |||||
13 | $200,000 | |||||
14 | $200,000 | |||||
INTERNAL RATE OF RETURN | 12.79% | |||||
(Using IRR function of excel) | ||||||
|