Question
In: Finance
Tundra Tots is evaluating the proposed acquisition of new equipment at a cost of $250,000. In...
Tundra Tots is evaluating the proposed acquisition of new equipment at a cost of $250,000. In addition the equipment would require modifications at a cost of $20,000 plus shipping costs of $3,000. The equipment falls into the MACRS 3-year class, and will be sold after 3 years for $25,000. The equipment would require increased inventory of $4,000. The equipment is expected to save the company $25,000 per year in before-tax operating costs. The company's marginal tax rate is 30 percent and its cost of capital is 11 percent.
a. What is the cash outflow at Time 0?
b. What are the net operating cash flows in years 1, 2, and 3?
c. Calculate the non-operating terminal year cash flow.
d. Calculate net present value. Should the machine be purchased?
PLEASE SHOW WORK IN EXCEL IF POSSIBLE, THANK YOU
Solutions
Expert Solution
Part a.
Net Cash Outflow at time 0 = Cost of machine $25000 + shipping $3000 + modification $20000 + increase in inventory $4000
Net Cash Outflow at time 0 = $277,000
Part b, c, d refer the image above
Yes the machine should be purchases since NPV is positive $15323.38.
jeff jeffy answered 2 years agoRelated Solutions
A certain firm is evaluating the proposed acquisition of a new milling machine. The cost of...
A certain firm is evaluating the proposed acquisition of a new
milling machine. The cost
of machine is Rs. 1,000,000 and it would cost another Rs. 200,000
to modify it for
special use. The firm has been using the straight-line depreciation
assuming 5 years life
and Rs 100,000 of salvage value. The machine would require an
increase in net working
capital (inventory) of Rs.100,000. The milling machine would have
no effect on
revenues, but it is expected to save the...
A company is evaluating the proposed acquisition of a new machine. The machine’s base price is...
A company is evaluating the proposed acquisition of a new
machine. The machine’s base price is $108,000, and it would cost
another $12,500 to modify it for special use. Depreciation rates
are 0.33, 0.45, and 0.15 for years 1, 2, and 3, respectively, and
it would be sold after 3 years for $65,000. The machine would
require an increase in net working capital (inventory) of $5,500.
The machine would have no effect on revenues, but it is expected to
save...
You are evaluating the proposed acquisition of a new computer. The computer's price is $ 7...
You are evaluating the proposed acquisition of a new computer.
The computer's price is $ 7 0,000, and it falls into the MACRS
3-year class. Purchase of the computer would require an increase in
net operating working capital of $2,000. The computer would
increase the firm's before-tax revenues by $ 27 ,000 per year but
would also increase operating costs by $ 15 ,000 per year. The
computer is expected to be used for 3 years and then be sold...
The Alabama Cotton Company is evaluating the proposed acquisition of a new weaving machine. The machine's...
The Alabama Cotton Company is evaluating the proposed
acquisition of a new weaving machine. The machine's base price is
$180,000, and it would cost another $25,000 to modify it for
special use by the firm. The machine is classified as a MACRS
3-year asset, and it can probably be sold for $80,000 at the end of
the third year. The machine would require an increase in net
working capital of $7,500. The machine would have no effect on
revenues, but...
The Campbell Company is evaluating the proposed acquisition of a new milling machine. The machines base...
The Campbell Company is evaluating the proposed acquisition of a
new milling machine. The machines base price is $ 108,000, and it
would cost another $ 12,500 to modify it for special use. The
machine falls into the MACRS 3- year class, and it would be sold
after 3 years for $ 65,000. The machine would require an increase
in inventory of $ 5,500. The milling machine would have no effect
on revenues, but it is expected to save the...
Bailey Communication, an American multinational is evaluating a proposed acquisition of a new satellite system in...
Bailey Communication, an American multinational is evaluating a
proposed acquisition of a new satellite system in Italy that will
boost its transmission area in Europe. The satellite system is
expected to cost €25 million. The project life is for the next 4
years in which the new satellite system is expected to provide
cashflows of €17.25 million per year.
The spot exchange rate is €0.95 per U.S. dollar across the life of
the project. The project’s cost of capital which...
The Marcus Company is evaluating the proposed acquisition of a new machine. The machine's base price is...
The Marcus Company is evaluating the proposed acquisition of a
new machine. The machine's base price is $350,000, and
it would cost another $125,000 to modify it for special
use. The machine falls into the MACRS 3-year class, and
it would be sold after 4 years for $40,000. The machine
would require an increase in net working capital of $20,000. The
machine would have no effect on revenues, but it is expected to
save the firm $170,000 per year for 4 years in...
Mill Company is evaluating the proposed acquisition of a new milling machine. The machine's base price...
Mill Company is evaluating the proposed acquisition of a new
milling machine. The machine's base price is
$150,000, and has a terminal value of $20,000. The company's cost
of capital is 8%. The project has a
life-time of 3 years. The operating cash flows are as
follows:
Year 1 Year 2 Year 3
1. After-tax savings: $35,000 $35,000 $35,000
2. Depreciation tax savings: $22,500 $25,000 $8,000
Net cash flow: $57,500 $55,000 $43,000
(a) Find the net present value of this...
Mill Company is evaluating the proposed acquisition of a new milling machine. The machine's base price...
Mill Company is evaluating the proposed acquisition of a new
milling machine. The machine's base price
is $140,000, and has a terminal value of $17,000. The company's
cost of capital is 6%. The project has a
life-time of 3 years. The operating cash flows are as follows:
YEAR 1
YEAR 2
YEAR 3
After-tax Savings
$28,000
$25,500
$25,000
Depreciation tax savings
$12,000
$15.500
$10,200
Net cash flow
$40,000
$41,000
$35,200
(a) Find the net present value of this project (NPV)....
Realistic Company is evaluating the proposed acquisition of a new production machine. The machine’s base price...
Realistic Company is evaluating the proposed acquisition of a
new production machine. The machine’s base price is $260,000, and
installation costs would amount to $28,000. An additional $14,000
in net working capital would be required at installation. The
machine has a 3-year life using straight line depreciation. The
machine would save the firm $110,000 per year in operating costs.
The firm is planning to keep the machine in place for 3 years. At
the end of the third year, the...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- An investor is considering purchasing a Treasury bond with a 20 year maturity, an 8% coupon...
- Write a program that copies the contents of one file to a destination file. This program...
- how to conduct a marketing mix for 3d crest white strips
- Is big data analytics used for service innovation at Amazon? If so, please write a brief...
- A shrink-fit process has been used to enhance the pressure carrying capacity of a cylinder. During...
- Ten-year zero coupon bonds issued by the U.S. Treasury have a face value of $1,000 and...
- The Blossom Department of Transportation has issued 25-year bonds that make semiannual coupon payments at a...
ADVERTISEMENT