In: Accounting
Jennifer's Tiles sells a variety of tiles for multiple purposes. Actual sales for the month ended June 30 was $90,000. Jennifer believes that sales will increase 2% in July and an additional 3% in August. Cash sales are expected to be 10% of sales and credit sales are 90% of sales.
Cost of goods sold is expected to be 75% of total sales. Jennifer does not want inventory to fall below $10,000 plus 5% of cost of goods sold for the next month. Sales of $95,000 are expected for September. Inventory on June 30 is $13,000.
Operating expenses include sales commission, 5% of sales; rent expense of $6,000; depreciation expense of $4,000; utility expense of $1,500; and insurance expense of $1,400.
Round figures to the nearest dollar.
Prepare the following budgets for July and August:
Sales budget
Inventory budget
purchases budget
cost of goods budget
The answer is attached in below picture,
If you have any doubt or the answer provided by me is not as per your required format, feel free to send me a comment before rating my answer, i will clarify your doubt.