In: Finance
Stan elects to receive his retirement benefit over 20 years at the rate of 2000 per month beginning one month from now.The monthly benefit increases by 5% each year.At a nominal interest rate of 6% convertible monthly, calculate the present value of the retirement benefit.
interest rate per month = 6%/12 = 0.5%
Year (n) | Amount/month | PV at n | PV at t = 0 |
1 | 2,000.00 | 23,237.86 | 23,237.86 |
2 | 2,100.00 | 24,399.76 | 22,982.26 |
3 | 2,205.00 | 25,619.75 | 22,729.47 |
4 | 2,315.25 | 26,900.73 | 22,479.46 |
5 | 2,431.01 | 28,245.77 | 22,232.20 |
6 | 2,552.56 | 29,658.06 | 21,987.66 |
7 | 2,680.19 | 31,140.96 | 21,745.81 |
8 | 2,814.20 | 32,698.01 | 21,506.62 |
9 | 2,954.91 | 34,332.91 | 21,270.06 |
10 | 3,102.66 | 36,049.55 | 21,036.10 |
11 | 3,257.79 | 37,852.03 | 20,804.72 |
12 | 3,420.68 | 39,744.63 | 20,575.88 |
13 | 3,591.71 | 41,731.87 | 20,349.55 |
14 | 3,771.30 | 43,818.46 | 20,125.72 |
15 | 3,959.86 | 46,009.38 | 19,904.35 |
16 | 4,157.86 | 48,309.85 | 19,685.42 |
17 | 4,365.75 | 50,725.34 | 19,468.89 |
18 | 4,584.04 | 53,261.61 | 19,254.74 |
19 | 4,813.24 | 55,924.69 | 19,042.95 |
20 | 5,053.90 | 58,720.93 | 18,833.49 |
PV of benefits | 4,19,253.21 |
Steps:
1. Calculate the monthly benefit per year since it is increasing by 5% every year - 2000*(1+5%) and so on
2. For every year, calculate the PV of that year's monthly benefits, at the beginning of that year by using the PV formula -
For example, for Year 2, PMT = 2,100; i = 0.5%; N = 12, solve for PV. PV = 24,399.76
3. For each calculated PV at t = n, use this PV as FV and discount it to t = 0 (ie at present) -
For example, the PV at the beginning of year 20 (ie end of year 19) will be discounted back 19 years to get to t = 0. FV = 58,720.93; i = 0.5%, n = 19*12 = 228, solve for PV. PV = 18,833.49
4. The PV of the retirement benefits will be the sum of all PVs calculated in step 3.