In: Accounting
Forest Components makes aircraft parts. The following transactions occurred in July.
Purchased $119,000 of materials on account.
Issued $117,600 in direct materials to the production department.
Issued $8,400 of supplies from the materials inventory.
Paid for the materials purchased in transaction (1) using cash.
Returned $15,400 of the materials issued to production in (2) to the materials inventory.
Direct labor employees earned $217,000, which was paid in cash.
Purchased miscellaneous items for the manufacturing plant for $120,400 on account.
Recognized depreciation on manufacturing plant of $245,000.
Applied manufacturing overhead for the month.
Forest uses normal costing. It applies overhead on the basis of direct labor costs using an annual, predetermined rate. At the beginning of the year, management estimated that direct labor costs for the year would be $3,000,000. Estimated overhead for the year was $2,790,000. The following balances appeared in the inventory accounts of Forest Components for July.
Beginning Ending Materials Inventory beginning: ? ending: $88,200
Work-in-Process Inventory beginning: ? ending: 73,500
Finished Goods Inventory beginning: $18,200 ending: 49,700
Cost of Goods Sold beignning: ? ending: 521,500
Required:
a. Prepare journal entries to record these transactions.
b. Prepare T-accounts to show the flow of costs during the period from Materials Inventory through Cost of Goods Sold.
predeternined overhead rate | |||||||||
estimated overhead/estimated direct labor costs | |||||||||
2,790,000/3,000,000 | |||||||||
93% | |||||||||
TR | General journal | Debit | Credit | ||||||
1) | Raw materials inventory | 119,000 | |||||||
Accounts payable | 119,000 | ||||||||
2) | Work in process inventory | 117,600 | |||||||
Raw materials inventory | 117,600 | ||||||||
3) | manufacturing overhead | 8,400 | |||||||
Raw materials inventory | 8,400 | ||||||||
4) | Accounts payable | 119,000 | |||||||
cash | 119,000 | ||||||||
5) | Raw materials inventory | 15,400 | |||||||
work in process inventory | 15,400 | ||||||||
6) | work in process inventory | 217,000 | |||||||
cash | 217,000 | ||||||||
7) | manufacturing overhead | 120,400 | |||||||
Accounts payable | 120,400 | ||||||||
8) | Manufacturing overhead | 245,000 | |||||||
Accumulated depreciation | 245,000 | ||||||||
9) | work in process inventory | 201810 | |||||||
applied Manufacturing overhead | 201,810 | ||||||||
Materials inventory | |||||||||
Beg.Bal | 79,800 | Work in process inventory | |||||||
1) | 119,000 | 117,600 | 2) | beg .bal | 105,490 | ||||
5) | 15,400 | 8,400 | 3) | 2) | 117,600 | 15,400 | 5) | ||
6) | 217,000 | 553,000 | Trfd to finished | ||||||
9) | 201810 | goods | |||||||
end bal | 88,200 | ||||||||
End bal | 73,500 | ||||||||
Manufacturing overhead control | Applied manufacturing overhead | ||||||||
Beg.bal | 0 | Beg.Bal | 0 | ||||||
3) | 8,400 | 201810 | 9) | ||||||
7) | 120,400 | ||||||||
8) | 245,000 | ||||||||
End bal | 373800 | end bal | 201810 | ||||||
Accounts payable | Cash | ||||||||
Beg.Bal | 0 | Beg.Bal | 0 | ||||||
4) | 119,000 | 119,000 | 1) | 119,000 | 4) | ||||
120,400 | 7) | 217,000 | 6) | ||||||
End bal | 120,400 | End bal | 336,000 | ||||||
Accumulated Depreciation -PP&E | finished goods inventory | ||||||||
Beg.bal | 0 | Beg bal | 18,200 | ||||||
245,000 | 8) | goods com | 553,000 | 521,500 | Trfd to COGS | ||||
End bal | 245000 | end bal | 49,700 | ||||||
cost of goods sold | |||||||||
Beg.Bal | 0 | ||||||||
Goods comp | 521,500 | ||||||||
End bal | 521500 | ||||||||