Question

In: Finance

A new, limited duration product line will be launched over a two-year period, and is expected...

A new, limited duration product line will be launched over a two-year period, and is expected to produce the net cash flows shown below.

A. What is the net present value and IRR of this investment if the required return is 15%?

B. Is the actual return more or less than the required rate? Why?   

Year 15%
0                   (700)                   (700)
1                   (500)
2                     500
3                 1,000
4                     500
5                     200
NPV
IRR

Solutions

Expert Solution

Ans a NPV is Present value of cash inflows less present value of cash outflows.
Year Cash flows discounting factor for 15% Present Value@15% discounting factor for 25.1% Present [email protected]%
0                                         -700.00 1                             -700.00 1                           -700.00
1                                         -500.00 0.869565217                             -434.78 0.799360512                           -399.68
2                                           500.00 0.756143667                               378.07 0.638977227                            319.49
3                                        1,000.00 0.657516232                               657.52 0.510773163                            510.77
4                                           500.00 0.571753246                               285.88 0.408291897                            204.15
5                                           200.00 0.497176735                                 99.44 0.32637242                              65.27
NPV                               286.12                                0.00
Explaination:-
Internal rate of return is the rate where NPV of the project is zero. To calculate IRR, we should set NPV is equal to zero and solve for discount rate which is the IRR.
Using trial and error method we guessed the discounting rate to be 25.1% .
Ans b Since the IRR > required rate of return i.e. 25.15>15%, it is quite evident that actual return is more then the required rate of return.

Related Solutions

Pendant Publishing is considering a new product line that has expected sales of $1,100,000 per year...
Pendant Publishing is considering a new product line that has expected sales of $1,100,000 per year for each of the next 5 years. New equipment that is required to produce the new product will cost $1,200,000. The equipment has a useful life of 5 years and a $300,000 salvage value and will be sold at the end of year 5 for its’ salvage value. Total variable costs of the product line are $450,000 per year, total fixed costs (not including...
Pendant Publishing is considering a new product line that has expected sales of $1,100,000 per year...
Pendant Publishing is considering a new product line that has expected sales of $1,100,000 per year for each of the next 5 years. New equipment that is required to produce the new product will cost $1,200,000. The equipment has a useful life of 5 years and a $300,000 salvage value and will be sold at the end of year 5 for its’ salvage value. Total variable costs of the product line are $450,000 per year, total fixed costs (not including...
A new product line is also being proposed and it is expected that theaccountants will discuss...
A new product line is also being proposed and it is expected that theaccountants will discuss this option. Explain the difference between fixed and variable costs and state at least three examples of each that the company mayincur. Guidelines: 1.Clear explanation of the difference between fixed and variable costs 2.Identified and explained at least three examples of fixed and variable costs for the new product line
Murphy’s Motors is considering a new product line to fulfil a four-year contract. The new product...
Murphy’s Motors is considering a new product line to fulfil a four-year contract. The new product line will require an initial fixed asset investment in a machine of $160,000 with the machine to be depreciated straight-line to zero over its four-year tax life (i.e. fully depreciated with no book value at the end of four years). An initial investment in net working capital (NWC) of $90,000 will also need to be paid, with the assumption that the NWC will be...
Look for a company that has launched a new, creative product, a new process for making,...
Look for a company that has launched a new, creative product, a new process for making, selling, or distributing products and services, a new way of marketing products or services to customers. Describe the creativity and how management of this company supported or encouraged the change. Include a URL to the company website
Newlands Brewery is evaluating a new product line for the production of two new cider brands...
Newlands Brewery is evaluating a new product line for the production of two new cider brands for the young affluent target market. The brewery is currently operating at its optimal capacity and it will have to invest in an expansion for new machinery and production space. The expected cash flows for the two cider brands are: Project Cider A, Cashflows are as follows , Year 0=(25 000), Year 1=12 900, Year 2=10 900, Year 3 =8 300 and year 4=7...
A company is considering a 5-year project to open a new product line. A new machine...
A company is considering a 5-year project to open a new product line. A new machine with an installed cost of $90,000 would be required to manufacture their new product, which is estimated to produce sales of $80,000 in new revenues each year. The cost of goods sold to produce these sales (not including depreciation) is estimated at 55% of sales, and the tax rate at this firm is 40%. If straight-line depreciation is used to calculate annual depreciation, what...
(Expected return and risk) The following data represend returns for the common stocks over a one-year period.
(Expected return and risk) The following data represend returns for the common stocks over a one-year period. The mean (expected) return of Google is _______%. (Keep the sign and two decimal numbers.)
A company is considering a 5-year project that opens a new product line and requires an...
A company is considering a 5-year project that opens a new product line and requires an initial outlay of $81,000. The assumed selling price is $96 per unit, and the variable cost is $62 per unit. Fixed costs not including depreciation are $22,000 per year. Assume depreciation is calculated using stright-line down to zero salvage value. If the required rate of return is 13% per year, what is the financial break-even point? (Answer to the nearest whole unit.) Detailed explanation...
A new piece of specialty equipment costs $1,500,000 and will be depreciated to an expected salvage value of $300,000 on a straight-line basis over its 3-year life
A new piece of specialty equipment costs $1,500,000 and will be depreciated to an expected salvage value of $300,000 on a straight-line basis over its 3-year life. Assuming a tax rate of 30%, what is its after-tax salvage value if the equipment is actually sold after 2 years for $600,000? $70,000 $240,000 $560,000 $770,000 $630,000
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT