In: Finance
Date   Closing Price   Market Closing
Price   Security Return   Market Return
12/1/2003   43.73   1111.92  
   
1/1/2004   42.43   1131.13  
   
2/1/2004   43.05   1144.94  
   
3/1/2004   43.56   1126.21  
   
4/1/2004   43.8   1107.3  
   
5/1/2004   44.47   1120.68  
   
6/1/2004   43.93   1140.84  
   
7/1/2004   38.17   1101.72  
   
8/1/2004   38.91   1104.24  
   
9/1/2004   35.06   1114.58  
   
10/1/2004   35.59   1130.2  
   
11/1/2004   34.63   1173.82  
   
12/1/2004   36.68   1211.92  
   
1/1/2005   36.55   1181.27  
   
2/1/2005   37.7   1203.6  
   
3/1/2005   36.95   1180.59  
   
4/1/2005   38.52   1156.85  
   
5/1/2005   39.57   1191.5  
   
6/1/2005   37.26   1191.33  
   
7/1/2005   39.05   1234.18  
   
8/1/2005   39.26   1220.33  
   
9/1/2005   38.79   1228.81  
   
10/1/2005   38.42   1207.01  
   
11/1/2005   38.59   1249.48  
   
12/1/2005   36.44   1248.29  
   
1/1/2006   37.41   1280.08  
   
2/1/2006   37.94   1280.66  
   
3/1/2006   38.13   1294.87  
   
4/1/2006   38.21   1310.61  
   
5/1/2006   40.09   1270.09  
   
6/1/2006   39.46   1270.2  
   
7/1/2006   40.81   1276.66  
   
8/1/2006   41.1   1303.82  
   
9/1/2006   41.26   1335.85  
   
10/1/2006   43.15   1377.94  
   
11/1/2006   43.54   1400.63  
   
12/1/2006   44.86   1418.3  
   
1/1/2007   44.51   1438.24  
   
2/1/2007   43.4   1406.82  
   
3/1/2007   44.94   1420.86  
   
4/1/2007   48.87   1482.37  
   
5/1/2007   49.62   1530.62  
   
6/1/2007   49.31   1503.35  
   
7/1/2007   49.12   1455.27  
   
8/1/2007   50.69   1473.99  
   
9/1/2007   54.5   1526.75  
   
10/1/2007   58.57   1549.38  
   
11/1/2007   59.22   1481.14  
   
12/1/2007   58.52   1468.36  
   
1/1/2008   56.26   1378.55  
   
2/1/2008   55.74   1330.63  
   
3/1/2008   58.42   1322.7  
   
4/1/2008   56.5   1385.59  
   
5/1/2008   54.95   1400.38  
   
6/1/2008   50.21   1280  
   
7/1/2008   49.75   1267.38  
   
8/1/2008   50.3   1282.83  
   
9/1/2008   51.45   1164.74  
   
10/1/2008   42.86   968.75  
   
11/1/2008   45.99   896.24  
   
12/1/2008   44.42   903.25  
   
          
   
Arithmetic mean          
   
Geometric mean           
   
Standard deviation      
       
          
   
Covariance          
   
Beta          
   
| Calculate the Security return and Market returns from 01-01-2004 | ||
| Formula for Monthly Returns | =(P2/P1-1)*100 | P2= Price of current months | 
| P1= Price of Previous month | 
| Date | Security Closing Price | Market Closing Price | Security Return | Market Return | 
| 12-01-2003 | 43.73 | 1111.92 | NA | NA | 
| 01-01-2004 | 42.43 | 1131.13 | -2.97% | 1.73% | 
| 02-01-2004 | 43.05 | 1144.94 | 1.46% | 1.22% | 
| 03-01-2004 | 43.56 | 1126.21 | 1.18% | -1.64% | 
| 04-01-2004 | 43.8 | 1107.3 | 0.55% | -1.68% | 
| 05-01-2004 | 44.47 | 1120.68 | 1.53% | 1.21% | 
| 06-01-2004 | 43.93 | 1140.84 | -1.21% | 1.80% | 
| 07-01-2004 | 38.17 | 1101.72 | -13.11% | -3.43% | 
| 08-01-2004 | 38.91 | 1104.24 | 1.94% | 0.23% | 
| 09-01-2004 | 35.06 | 1114.58 | -9.89% | 0.94% | 
| 10-01-2004 | 35.59 | 1130.2 | 1.51% | 1.40% | 
| 11-01-2004 | 34.63 | 1173.82 | -2.70% | 3.86% | 
| 12-01-2004 | 36.68 | 1211.92 | 5.92% | 3.25% | 
| 01-01-2005 | 36.55 | 1181.27 | -0.35% | -2.53% | 
| 02-01-2005 | 37.7 | 1203.6 | 3.15% | 1.89% | 
| 03-01-2005 | 36.95 | 1180.59 | -1.99% | -1.91% | 
| 04-01-2005 | 38.52 | 1156.85 | 4.25% | -2.01% | 
| 05-01-2005 | 39.57 | 1191.5 | 2.73% | 3.00% | 
| 06-01-2005 | 37.26 | 1191.33 | -5.84% | -0.01% | 
| 07-01-2005 | 39.05 | 1234.18 | 4.80% | 3.60% | 
| 08-01-2005 | 39.26 | 1220.33 | 0.54% | -1.12% | 
| 09-01-2005 | 38.79 | 1228.81 | -1.20% | 0.69% | 
| 10-01-2005 | 38.42 | 1207.01 | -0.95% | -1.77% | 
| 11-01-2005 | 38.59 | 1249.48 | 0.44% | 3.52% | 
| 12-01-2005 | 36.44 | 1248.29 | -5.57% | -0.10% | 
| 01-01-2006 | 37.41 | 1280.08 | 2.66% | 2.55% | 
| 02-01-2006 | 37.94 | 1280.66 | 1.42% | 0.05% | 
| 03-01-2006 | 38.13 | 1294.87 | 0.50% | 1.11% | 
| 04-01-2006 | 38.21 | 1310.61 | 0.21% | 1.22% | 
| 05-01-2006 | 40.09 | 1270.09 | 4.92% | -3.09% | 
| 06-01-2006 | 39.46 | 1270.2 | -1.57% | 0.01% | 
| 07-01-2006 | 40.81 | 1276.66 | 3.42% | 0.51% | 
| 08-01-2006 | 41.1 | 1303.82 | 0.71% | 2.13% | 
| 09-01-2006 | 41.26 | 1335.85 | 0.39% | 2.46% | 
| 10-01-2006 | 43.15 | 1377.94 | 4.58% | 3.15% | 
| 11-01-2006 | 43.54 | 1400.63 | 0.90% | 1.65% | 
| 12-01-2006 | 44.86 | 1418.3 | 3.03% | 1.26% | 
| 01-01-2007 | 44.51 | 1438.24 | -0.78% | 1.41% | 
| 02-01-2007 | 43.4 | 1406.82 | -2.49% | -2.18% | 
| 03-01-2007 | 44.94 | 1420.86 | 3.55% | 1.00% | 
| 04-01-2007 | 48.87 | 1482.37 | 8.74% | 4.33% | 
| 05-01-2007 | 49.62 | 1530.62 | 1.53% | 3.25% | 
| 06-01-2007 | 49.31 | 1503.35 | -0.62% | -1.78% | 
| 07-01-2007 | 49.12 | 1455.27 | -0.39% | -3.20% | 
| 08-01-2007 | 50.69 | 1473.99 | 3.20% | 1.29% | 
| 09-01-2007 | 54.5 | 1526.75 | 7.52% | 3.58% | 
| 10-01-2007 | 58.57 | 1549.38 | 7.47% | 1.48% | 
| 11-01-2007 | 59.22 | 1481.14 | 1.11% | -4.40% | 
| 12-01-2007 | 58.52 | 1468.36 | -1.18% | -0.86% | 
| 01-01-2008 | 56.26 | 1378.55 | -3.86% | -6.12% | 
| 02-01-2008 | 55.74 | 1330.63 | -0.92% | -3.48% | 
| 03-01-2008 | 58.42 | 1322.7 | 4.81% | -0.60% | 
| 04-01-2008 | 56.5 | 1385.59 | -3.29% | 4.75% | 
| 05-01-2008 | 54.95 | 1400.38 | -2.74% | 1.07% | 
| 06-01-2008 | 50.21 | 1280 | -8.63% | -8.60% | 
| 07-01-2008 | 49.75 | 1267.38 | -0.92% | -0.99% | 
| 08-01-2008 | 50.3 | 1282.83 | 1.11% | 1.22% | 
| 09-01-2008 | 51.45 | 1164.74 | 2.29% | -9.21% | 
| 10-01-2008 | 42.86 | 968.75 | -16.70% | -16.83% | 
| 11-01-2008 | 45.99 | 896.24 | 7.30% | -7.48% | 
| 12-01-2008 | 44.42 | 903.25 | -3.41% | 0.78% | 
Now formulae for Arithmatic mean (AM) and standard deviation:

In Excel Sheet
| Arithmatic Mean | Value | Formula in excel | 
| Return of Security, Rs | 0.13% | =Average(number1, number2,…) | 
| Standard deviation, ss | 0.046 | =STDEV.S(number1, number2,…) | 
| Standard deviation, Rm | -0.27% | =Average(number1, number2,…) | 
| Standard deviation, sm | 0.037 | =STDEV.S(number1, number2,…) | 
| Geometric mean of Security | =PRODUCT(Return1, Return2,……..Return n)^(1/COUNT(Return1, Return2,……..Return n)) | |
| As, Product of security return= | -8.573E-102 | (-ve)value | 
| No of returns= | 60 | |
| Geomeric mean can not be calculated for negative product | 
| Geometric mean of Market | =PRODUCT(Return1, Return2,……..Return n)^(1/COUNT(Return1, Return2,……..Return n)) | 
| Product of Market return= | 4.709E-99 | 
| No of returns= | 60 | 
| GM | 0.023 | 
Now for calculation of beta formula is :



In Excel; CoVariance=COVARIANCE.S(arrey1,arrey2) (arrey1 for stock returns and arrey 2 for market returns)
CoVariance=0.000788
Variance=COVARIANCE.S(arrey2,arrey2) (both arreys for market returns)
Variance= 0.001377
Beta of stock=0.000788/0.001377= 0.57