In: Accounting
Depreciation by Three Methods; Partial Years Perdue Company purchased equipment on April 1 for $80,190. The equipment was expected to have a useful life of three years, or 6,480 operating hours, and a residual value of $2,430. The equipment was used for 1,200 hours during Year 1, 2,300 hours in Year 2, 1,900 hours in Year 3, and 1,080 hours in Year 4. Required: Determine the amount of depreciation expense for the years ended December 31, Year 1, Year 2, Year 3, and Year 4, by (a) the straight-line method, (b) units-of-output method, and (c) the double-declining-balance method. Note: FOR DECLINING BALANCE ONLY, round the multiplier to four decimal places. Then round the answer for each year to the nearest whole dollar. a. Straight-line method
1 | Straight line depreciation = (Cost of asset - salvage value )/ Life of the asset | |||
Depreciation expense = (80190-2430) /3 | 25920 | Accumulated depreciation | ||
Depreciation expense | Book value | |||
Year 0 | 0 | 80190 | ||
Year 1 | 25920*12/12 | 25,920 | 25,920 | 54,270 |
Year 2 | 25920*12/12 | 25,920 | 51,840 | 28,350 |
Year 3 | 25920*12/12 | 25,920 | 77,760 | 2,430 |
2 | Double declining method | |||
Depreciation rate = [(cost of asset / life of asset ) / cost of asset ] *2 | ||||
Depreciation rate = 1/3*200% | ||||
Depreciation rate = | 66.67% | |||
Depreciation = written down value * depreciation rate | Accumulated depreciation | |||
Depreciation expense | Book value | |||
Year 0 | 80190 | |||
Year 1 | Depreciation = 80190*66.67% | 53460 | 53,460 | 26,730 |
Year 2 | Depreciation = 26730*66.67% | 17,820 | 71,280 | 8,910 |
Year 3 | Depreciation = 8910*66.67% | 5940 | 77,220 | 2,970 |
3 | Units of production method | |||
Depreciation per machine hour = (Cost of asset - salvage value )/ total machine hour | ||||
Depreciation per machine hour = (80190-2430 )/6200 | ||||
Depreciation per item | 12.54 | Accumulated depreciation | ||
Depreciation expense | Book value | |||
Year 0 | 80190 | |||
Year 1 | 12.54*1200 | 15048 | 15,048 | 65,142 |
Year 2 | 12.54*2300 | 28842 | 43,890 | 36,300 |
Year 3 | 12.54*1900 | 23826 | 67,716 | 12,474 |
Year 4 | 12.54*1080 | 12474 | 80,190 | 0 |