Question

In: Finance

A company has 9 million shares of common stock outstanding, 340,000 shares of 6 percent preferred...

A company has 9 million shares of common stock outstanding, 340,000 shares of 6 percent preferred stock outstanding, and 180,000 7.8 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $38 per share and has a beta of 1.50, the preferred stock currently sells for $88 per share, and the bonds have 20 years to maturity and sell for 119 percent of par. The market risk premium is 7.8 percent, T-bills are yielding 3 percent, and the company’s tax rate is 36 percent.

PLEASE show all steps. I will rate.

a.

What is the firm’s market value capital structure weights? (Do not round intermediate calculations. Round your answers to 4 decimal places, e.g., 0.1234.)

Market value weight
  Debt   
  Preferred stock
  Equity

b.

If the company is evaluating a new investment project that has the same risk as its typical project, what rate should it use to discount the project’s expected future cash flows? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

  Discount rate %

Solutions

Expert Solution

Market Value of Shares =Number of shares*Share Price = 9000000*38 = 342000000

Market Value of Preferred Shares =Number of Shares*Preferred Share Price =  340000 * 88 = 29920000

Market Value of Debt =Price of Bonds*Number of Bonds = 180,000 * 119%*1000 = 214200000

Total Market Value = 586120000 (Sum of the above 3 values)

firm’s market value capital structure weights:

Equity = 342000000/586120000 = 58.3498%

Pref. Stock = 29920000/586120000 = 5.1048%

Bonds = 214200000/586120000 = 36.5454%

Part 2:

Cost of equity =Risk Free rate+Beta*(Market return-Risk Free rate)

= 0.03 + 1.5* 0.078 = 14.7%

Cost of Preferred stock =Dividend /price

= 6%*100/88 = 6.8182 % (Assumption: As the par value of the pref. stock is not given, i have assumed it as $100.)

Coupon, C = (1000*7.8%)/2= 39

Periods, n = 20*2 =40

Price of bond, P = 119%*1000 = 1190

Using RATE function to calculate YTM = RATE (39,40,-1190,1000) = 3.1474%

Since its a semiannual YTM, so 2 *3.1474% = 6.2948% (Note: YTM can also be calculated manually, using (C + ((F-P)/n)) / ((F+P)/2) )

Discount Rate =Weight of Equity*Cost of Equity+weight of Preferred Stock*Cost of Preferred Stock+Weight of Debt*Cost of Debt*(1-Tax Rate)

=(58.3498%* 14.7%) + (5.1048% * 6.8182 %) *(36.5454%*6.2948% *(1-36%)) = 8.58%

# Please upvote, if this answer helps


Related Solutions

Titan Mining Corporation has 9 million shares of common stock outstanding, 340,000 shares of 6 percent...
Titan Mining Corporation has 9 million shares of common stock outstanding, 340,000 shares of 6 percent preferred stock outstanding, and 180,000 7.8 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $38 per share and has a beta of 1.50, the preferred stock currently sells for $88 per share, and the bonds have 20 years to maturity and sell for 119 percent of par. The market risk premium is 7.8 percent, T-bills are yielding 3...
Titan Mining Corporation has 9 million shares of common stock outstanding and 340,000 6 percent semiannual...
Titan Mining Corporation has 9 million shares of common stock outstanding and 340,000 6 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $38 per share and has a beta of 1.5, and the bonds have 20 years to maturity and sell for 119 percent of par. The market risk premium is 7.8 percent, T-bills are yielding 3 percent, and the company’s tax rate is 36 percent.    a. What is the firm's market value...
Town Beverage has 8 million shares of common stock outstanding, 6 million shares of preferred stock...
Town Beverage has 8 million shares of common stock outstanding, 6 million shares of preferred stock outstanding, and 5 thousand bonds. If the common shares are selling for $20 per share, the preferred shares are selling for $10 per share, and the bonds are selling for 105 percent of par, what would be the weight used for preferred stock in the computation of Town Beverage's WACC? A. 26.64% B. 27.27% C. 29.85% D. 33.33% E. 42.84% Echo Sound has 4...
Bluefield Corporation has 6 million shares of common stock outstanding, 600,000 shares of preferred stock that...
Bluefield Corporation has 6 million shares of common stock outstanding, 600,000 shares of preferred stock that pays an annual dividend of $8, and 200,000 bonds with a 10 percent coupon (semiannual interest) and 20 years to maturity. At present, the common stock is selling for $50 per share, the bonds are selling for $950.62 per $1,000 of face value, and the preferred stock is selling at $74 per share. The estimated required rate of return on the market is 13...
Hankins Corporation has 9.4 million shares of common stock outstanding, 690,000 shares of 7.4 percent preferred...
Hankins Corporation has 9.4 million shares of common stock outstanding, 690,000 shares of 7.4 percent preferred stock outstanding, and 194,000 of 8.6 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $65.90 per share and has a beta of 1.39, the preferred stock has a par value of $100 and currently sells for $106.10 per share, and the bonds have 13 years to maturity and sell for 86.5 percent of par. The market risk premium...
Hankins Corporation has 7.6 million shares of common stock outstanding, 510,000 shares of 7.1 percent preferred...
Hankins Corporation has 7.6 million shares of common stock outstanding, 510,000 shares of 7.1 percent preferred stock outstanding, and 176,000 of 8.3 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $64.10 per share and has a beta of 1.21, the preferred stock currently sells for $107.90 per share, and the bonds have 16 years to maturity and sell for 95.5 percent of par. The market risk premium is 6.85 percent, T-bills are yielding 5.55...
Hankins Corporation has 5.1 million shares of common stock outstanding, 294,000 shares of 5.2 percent preferred...
Hankins Corporation has 5.1 million shares of common stock outstanding, 294,000 shares of 5.2 percent preferred stock outstanding, par value of $100, and 135,000 5.5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $72.30 per share and has a beta of 1.07, the preferred stock currently sells for $103.40 per share, and the bonds have 22 years to maturity and sell for 102.8 percent of par. The market risk premium is 6.3 percent, T-bills...
Hankins Corporation has 5.5 million shares of common stock outstanding, 302,000 shares of 4.2 percent preferred...
Hankins Corporation has 5.5 million shares of common stock outstanding, 302,000 shares of 4.2 percent preferred stock outstanding, par value of $100, and 155,000 5.5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $72.90 per share and has a beta of 1.11, the preferred stock currently sells for $104.20 per share, and the bonds have 20 years to maturity and sell for 103.6 percent of par. The market risk premium is 6.7 percent, T-bills...
Hankins Corporation has 6.1 million shares of common stock outstanding, 314,000 shares of 4.5 percent preferred...
Hankins Corporation has 6.1 million shares of common stock outstanding, 314,000 shares of 4.5 percent preferred stock outstanding, par value of $100, and 67,000 5.5 percent semiannual bonds outstanding, par value $2,000 each. The common stock currently sells for $73.80 per share and has a beta of 1.17, the preferred stock currently sells for $105.40 per share, and the bonds have 20 years to maturity and sell for 95.5 percent of par. The market risk premium is 6.5 percent, T-bills...
Hankins Corporation has 9.3 million shares of common stock outstanding, 680,000 shares of 7.3 percent preferred...
Hankins Corporation has 9.3 million shares of common stock outstanding, 680,000 shares of 7.3 percent preferred stock outstanding, and 193,000 of 8.5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $65.80 per share and has a beta of 1.38, the preferred stock currently sells for $106.20 per share, and the bonds have 14 years to maturity and sell for 87 percent of par. The market risk premium is 6.95 percent, T-bills are yielding 5.65...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT