In: Finance
Fixed costs $190,000
Variable cost per procedure $50
Volume 10,000 visits
Given the information above:
1)
At break-even point, profit is zero.
Profit = Sales revenue – Variable cost - Fixed cost
Fixed cost = Sales revenue – Variable cost
$ 190,000 = Sales revenue – $ 50 x 10,000
$ 190,000 = Sales revenue – $ 500,000
Sales revenue = $ 190,000 + $ 500,000
= $ 690,000
Sales per unit = Total sales revenue/Sales volume
= $ 690,000/ 10,000 = $ 69
Revenue of $ 69 per visit is required to break-even
2)
Profit = Sales revenue – Variable cost - Fixed cost
$ 100,000 = Sales revenue – $ 50 x 10,000 - $ 190,000
$ 100,000 = Sales revenue – $ 500,000 - $ 190,000
Sales revenue = $ 100,000 + $ 500,000 + $ 190,000
Sales revenue = $ 790,000
Sales per unit = Total sales revenue/Sales volume
= $ 790,000/ 10,000 = $ 79
Revenue of $ 79 per visit is required to provide a profit of $ 100,000.
3)
Contribution margin = Sales – Variable cost
= $ 790,000 - $ 500,000 = $ 290,000
Contribution margin of $ 290,000 required to provide a profit of $ 100,000