In: Accounting
i) Capital stock issued: $20,000
ii) Office equipment bought (and paid for in cash): $1,500
iii) Production consumables purchased in cash: $1,200
iv) Raw material purchased (on credit): $3,000
v) Production machinery purchased Long Term Note: $8,000
vi) Sale of finished goods (in cash) $8,700
vii) Sale of finished goods (on credit) $3,100
viii) Utilities (paid in cash): $1,200
ix) Wages and salaries paid in cash to employees: $2,500
x) Part payment to supplier (toward transaction iv) $1,000
You are required to:
(1) Summarize and post the above transactions.
(2) Prepare an income statement for the transactions during month of March.
(3) Prepare a balance sheet as on March 31.
| 1) | Cash A/c Dr | $20,000.00 | |
| To Common stock | $20,000.00 | ||
| 2) | Office Equiptment A/c Dr | $1,500.00 | |
| To Cash | $1,500.00 | ||
| 3) | Production Consumables A/c Dr | $1,200.00 | |
| To Cash | $1,200.00 | ||
| 4) | Raw Material Purchased A/c Dr | $3,000.00 | |
| To Creditors of Raw material | $3,000.00 | ||
| 4) | Production Machinery A/c Dr | $8,000.00 | |
| To Creditors on Machinery | $8,000.00 | ||
| 5) | Cash A/c Dr | $8,700.00 | |
| Debtors A/c Dr | $3,100.00 | ||
| To Sales | $11,800.00 | ||
| 6) | Utilities A/c Dr | $1,200.00 | |
| To Cash | $1,200.00 | ||
| 7) | Wages & Salaries A/c Dr | $2,500.00 | |
| To Cash | $2,500.00 | ||
| 8) | Credtors A/c Dr | $1,000.00 | |
| To Cash | $1,000.00 | ||
| Cash A/c | |||
| Common stock issued | $20,000.00 | ||
| Add: Cash Sales | $8,700.00 | ||
| Less: Payments | |||
| Office equiptment | $1,500.00 | ||
| Production Comsumables | $1,200.00 | ||
| Utilities | $1,200.00 | ||
| Wages & Salaries | $2,500.00 | ||
| Creditors of Raw Material | $1,000.00 | ||
| Balance | $21,300.00 | ||
| Income Statement | |||
| Revenue from Operations | $11,800.00 | ||
| ($8700+$3100) | |||
| Less: Cost of Good Sold | |||
| Raw Material Purchased | $3,000.00 | ||
| Productions Consumables consumed | $1,200.00 | ||
| Utilities | $1,200.00 | ||
| Wages & Salaries | $2,500.00 | ||
| Profit | $3,900.00 | ||
| Balance Sheet | |||
| Liabilities | |||
| Common stock | $20,000.00 | ||
| Retained Earnings | $3,900.00 | ||
| creditors | |||
| Credtors on Raw Material | $2,000.00 | ||
| Creditors of Machinery | $8,000.00 | ||
| Total | $33,900.00 | ||
| Equities | |||
| Office Equipment | $1,500.00 | ||
| Production Machinery | $8,000.00 | ||
| Debtors | $3,100.00 | ||
| Cash | $21,300.00 | ||
| Total | $33,900.00 | ||