In: Accounting
i) Capital stock issued: $20,000
ii) Office equipment bought (and paid for in cash): $1,500
iii) Production consumables purchased in cash: $1,200
iv) Raw material purchased (on credit): $3,000
v) Production machinery purchased Long Term Note: $8,000
vi) Sale of finished goods (in cash) $8,700
vii) Sale of finished goods (on credit) $3,100
viii) Utilities (paid in cash): $1,200
ix) Wages and salaries paid in cash to employees: $2,500
x) Part payment to supplier (toward transaction iv) $1,000
You are required to:
(1) Summarize and post the above transactions.
(2) Prepare an income statement for the transactions during month of March.
(3) Prepare a balance sheet as on March 31.
1) | Cash A/c Dr | $20,000.00 | |
To Common stock | $20,000.00 | ||
2) | Office Equiptment A/c Dr | $1,500.00 | |
To Cash | $1,500.00 | ||
3) | Production Consumables A/c Dr | $1,200.00 | |
To Cash | $1,200.00 | ||
4) | Raw Material Purchased A/c Dr | $3,000.00 | |
To Creditors of Raw material | $3,000.00 | ||
4) | Production Machinery A/c Dr | $8,000.00 | |
To Creditors on Machinery | $8,000.00 | ||
5) | Cash A/c Dr | $8,700.00 | |
Debtors A/c Dr | $3,100.00 | ||
To Sales | $11,800.00 | ||
6) | Utilities A/c Dr | $1,200.00 | |
To Cash | $1,200.00 | ||
7) | Wages & Salaries A/c Dr | $2,500.00 | |
To Cash | $2,500.00 | ||
8) | Credtors A/c Dr | $1,000.00 | |
To Cash | $1,000.00 | ||
Cash A/c | |||
Common stock issued | $20,000.00 | ||
Add: Cash Sales | $8,700.00 | ||
Less: Payments | |||
Office equiptment | $1,500.00 | ||
Production Comsumables | $1,200.00 | ||
Utilities | $1,200.00 | ||
Wages & Salaries | $2,500.00 | ||
Creditors of Raw Material | $1,000.00 | ||
Balance | $21,300.00 | ||
Income Statement | |||
Revenue from Operations | $11,800.00 | ||
($8700+$3100) | |||
Less: Cost of Good Sold | |||
Raw Material Purchased | $3,000.00 | ||
Productions Consumables consumed | $1,200.00 | ||
Utilities | $1,200.00 | ||
Wages & Salaries | $2,500.00 | ||
Profit | $3,900.00 | ||
Balance Sheet | |||
Liabilities | |||
Common stock | $20,000.00 | ||
Retained Earnings | $3,900.00 | ||
creditors | |||
Credtors on Raw Material | $2,000.00 | ||
Creditors of Machinery | $8,000.00 | ||
Total | $33,900.00 | ||
Equities | |||
Office Equipment | $1,500.00 | ||
Production Machinery | $8,000.00 | ||
Debtors | $3,100.00 | ||
Cash | $21,300.00 | ||
Total | $33,900.00 | ||