In: Accounting
Jeffrey Lopez began a professional practice on June 1 and plans to prepare financial statements at the end of June. During June, the firm completed the following transactions:
Owner invested $60K cash in the company along with equipment that had a $15K market value in exchange for its common stock
The company paid $1,500 cash for rent for the month of June
The company purchased $10K of additional equipment on credit (payment due in 30 days)
The company completed work for a client and immediately collected the $2,500 cash earned
The company completed work for a client and sent a bill for $8K to be received within 30 days
The company purchased additional equipment for $6K cash
The company paid an assistant cash $3K cash as wages for the month
The company collected $5K cash as partial payment from the customer in transaction e above
The company paid $10K cash to settle the liability created in transaction c
The company paid $1K cash dividends to its owner (sole shareholder)
You are required to:
(1) Summarize and post the above transactions
(2) Prepare an income statement
(3) Prepare a balance sheet
| Date | Accounts title | Dr | Cr |
| a | Cash | $60,000 | |
| Equipment | 15000 | ||
| Common stock | $75,000 | ||
| b | Rent expenses | $1,500 | |
| Cash | $1,500 | ||
| c | Equipment | $10,000 | |
| Accounts payable | $10,000 | ||
| d | Cash | $2,500 | |
| Service Revenue | $2,500 | ||
| e | Accounts Receivable | $8,000 | |
| Service Revenue | $8,000 | ||
| f | Equipment | $6,000 | |
| cash | $6,000 | ||
| g | Wages expenses | $3,000 | |
| Cash | $3,000 | ||
| h | Cash | $5,000 | |
| Accounts Receivable | $5,000 | ||
| i | Accounts payable | $10,000 | |
| Cash | $10,000 | ||
| j | Cash dividend | 1000 | |
| Cash | 1000 | ||
| Income statement | |||
| Service revenue | $10,500 | ||
| Less: operating expenses | |||
| Rent expenses | $1,500 | ||
| Wages expenses | $3,000 | $4,500 | |
| Net income | $6,000 | ||
| Balance Sheet | |||
| Assets | |||
| Current Assets | |||
| Cash (60000-1500+2500-6000-3000+5000-10000-1000) | 46000 | ||
| Accounts receivable | 3000 | ||
| Total Current Assets | 49000 | ||
| Equipment | 31000 | ||
| Total Assets | 80000 | ||
| Liabilities & stockholder equity | |||
| stockholder equity | |||
| Common stock | 75000 | ||
| Retained Earning | 5000 | ||
| Liabilities & stockholder equity | 80000 |
If any doubt please comment