Question

In: Finance

Kay Francis is about to construct her balance sheet and cash flow statement for the year...

Kay Francis is about to construct her balance sheet and cash flow statement for the year ending 31 December 2018. She has put together the following information:

Kay’s salary

37,000

Reimbursement for travel expenses

1,950

Interest on Savings account

180

Groceries bought

4 150

Rent paid

9,600

Utilities paid

960

Car expenses

650

Tuition, books and supplies outlays

3,300

Books, magazines and periodicals expenses

80

Clothing and other miscellaneous expenditures

2,800

Cost of photographic equipment purchased with credit card

2,200

Amount paid to date on photo equipment

1,600

Travel expenses

1,950

Purchase of a new car (cost)

17,750

Outstanding loan balance on car

7,300

Purchase of bonds

4,900

Using the information provided, prepare a CASH-FLOW statement for the year ending 31 December 2018.

Solutions

Expert Solution

In cashflow statement all the cash that is recevied (Cash Inflow) is added and all the cash payments (Cash Outflow) is reduced to arrive at the closing cash balance.

Cash Flow Statement for the period ended 31 December 2018

Note:- 1. 2,200 being "Cost of photographic equipment purchased with credit card" will not have any impact on cash flow statement since it was not paid in cash but by credi card

2. New car purchase cost 17,750 is finance by bank for 7,300 therefore only the balance amount (17,750-7,300 = 10450) will impact the cashflow statement (cash outflow)


Related Solutions

Prepare an income statement, balance sheet and cash flow statement for the year 2023 The question...
Prepare an income statement, balance sheet and cash flow statement for the year 2023 The question no longer need to be answered
Please create a balance sheet,income statement, and cash flow statement for the calendar year for me...
Please create a balance sheet,income statement, and cash flow statement for the calendar year for me to run a gas station business, and you may make up your own numbers, just dont copy someone elses from the internet.
Please create a balance sheet,income statement, and cash flow statement for the calendar year for me...
Please create a balance sheet,income statement, and cash flow statement for the calendar year for me to run a gas station business, and you may make up your own numbers, just dont copy someone elses from the internet.
How does a balance sheet relate to a cash flow statement?
How does a balance sheet relate to a cash flow statement?
What information is shown on an income statement, a balance sheet, and a cash flow statement?
What information is shown on an income statement, a balance sheet, and a cash flow statement?
Discuss the relationship between the balance sheet, income statement, statement of cash flow and, statement of...
Discuss the relationship between the balance sheet, income statement, statement of cash flow and, statement of owner’s equity?
Use the 2015 income statement and balance sheet (next page) to construct a statement of cash...
Use the 2015 income statement and balance sheet (next page) to construct a statement of cash flows for Laguna Surf Board Company. Determine the amount of financing they will need to raise in the capital markets. Remember to calculate subtotals for operating activities, investing activities and financing activities. Laguna Surf Board 2015 Income Statement $M Sales 700 Less COGS 400 Gross Profit 300 Depreciation 40 Operating Expenses 105 EBIT (Operating Profit) 155 Interest 25 EBT (Pretax Income) 130 Taxes 30...
Based on the information below create the year end income statement, balance sheet, and cash flow...
Based on the information below create the year end income statement, balance sheet, and cash flow statement. On January 2, 2003, Alexander, together with a number of relatives and friends, established Chemalite, Inc.; 500,000 shares were issued, of which Alexander received 125,000 in exchange for his patent, and the remainder were sold to the other investors at $1 per share. During the period January 2, 2003, through June 30, 2003, Chemalite, Inc., made the following expenditures: January 15—Paid $7,500 in...
From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as...
From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as on March 31, 2005 and 2006 Particulars 2005 Rs. 2006 Rs. Particulars 2005 Rs. 2006 Rs. Share Capital 9,00,000 9,00,000 Fixed Assets 8,00,000 6,40,000 General Reserve 6,00,000 6,20,000 Investments 1,00,000 1,20,000 Profit & loss a/c 1,12,000 1,36,000 Stock 4,80,000 4,20,000 Creditors 3,36,000 2,68,000 Debtors 4,20,000 9,10,000 Provision for tax 1,50,000 20,000 Bank 2,98,000 3,94,000 Mortgage loan - 5,40,000 20,98,000 24,84,000 20,98,000 24,84,000 Additional Information:...
Create a balance sheet as of December 31st, 2014 and a cash flow statement for the...
Create a balance sheet as of December 31st, 2014 and a cash flow statement for the three months ending 12/31/14 using the following information. A ssume bills are paid in current month unless otherwise indicated.  Take home salary received each week is $450  Utility (electric/gas/water) bills in October were $165, November $195, and December $200.  Bought presents and clothes for $110 in Sept ember, $140 in October, $350 in November. o All purchases we're on credit and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT