In: Finance
Kay Francis is about to construct her balance sheet and cash flow statement for the year ending 31 December 2018. She has put together the following information:
Kay’s salary |
37,000 |
Reimbursement for travel expenses |
1,950 |
Interest on Savings account |
180 |
Groceries bought |
4 150 |
Rent paid |
9,600 |
Utilities paid |
960 |
Car expenses |
650 |
Tuition, books and supplies outlays |
3,300 |
Books, magazines and periodicals expenses |
80 |
Clothing and other miscellaneous expenditures |
2,800 |
Cost of photographic equipment purchased with credit card |
2,200 |
Amount paid to date on photo equipment |
1,600 |
Travel expenses |
1,950 |
Purchase of a new car (cost) |
17,750 |
Outstanding loan balance on car |
7,300 |
Purchase of bonds |
4,900 |
Using the information provided, prepare a CASH-FLOW statement for the year ending 31 December 2018.
In cashflow statement all the cash that is recevied (Cash Inflow) is added and all the cash payments (Cash Outflow) is reduced to arrive at the closing cash balance.
Cash Flow Statement for the period ended 31 December 2018
Note:- 1. 2,200 being "Cost of photographic equipment purchased with credit card" will not have any impact on cash flow statement since it was not paid in cash but by credi card
2. New car purchase cost 17,750 is finance by bank for 7,300 therefore only the balance amount (17,750-7,300 = 10450) will impact the cashflow statement (cash outflow)