In: Accounting
Helix Corporation uses the weighted-average method in its process costing system. It produces prefabricated flooring in a series of steps carried out in production departments. All of the material that is used in the first production department is added at the beginning of processing in that department. Data for May for the first production department follow:
Percent Complete | ||||||
Units | Materials | Conversion | ||||
Work in process inventory, May 1 | 75,000 | 100 | % | 50 | % | |
Work in process inventory, May 31 | 55,000 | 100 | % | 30 | % | |
Materials cost in work in process inventory, May 1 | $ | 59,400 | ||||
Conversion cost in work in process inventory, May 1 | $ | 17,400 | ||||
Units started into production | 252,000 | |||||
Units transferred to the next production department | 272,000 | |||||
Materials cost added during May | $ | 126,990 | ||||
Conversion cost added during May | $ | 250,905 | ||||
1. Calculate the first production department's equivalent units of production for materials and conversion for May.
2. Compute the first production department's cost per equivalent unit for materials and conversion for May.
3. Compute the first production department's cost of ending work in process inventory for materials, conversion, and in total for May.
4. Compute the first production department's cost of the units transferred to the next production department for materials, conversion, and in total for May.
Requirement 1
Material | Conversion | |
Equivalent Units of Production | 327,000 | 288,500 |
.Requirement 2
Material | Conversion | |
Cost per equivalent Unit | $ 0.57 | $ 0.93 |
.
Requirement 3
Material | Conversion | Total | |
Ending Inventory | $ 31,350 | $ 15,345 | $ 46,695 |
Requirement 4
Material | Conversion | Total | |
Units Completed and transferred | $ 155,040 | $ 252,960 | $ 408,000 |
.
Working
Reconciliation of Units | ||
A | Opening WIP | 75,000 |
B | Introduced | 252,000 |
C=A+B | TOTAL | 327,000 |
D | Transferred | 272,000 |
E=C-D | Closing WIP | 55,000 |
.
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 272,000 | 100% | 272,000.0 | 100% | 272,000 | ||
Closing WIP | 55,000 | 100% | 55,000.0 | 30% | 16,500 | ||
Total | 327,000 | Total | 327,000.0 | Total | 288,500 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost | $ 59,400 | $ 17,400 | $ 76,800 | |
Cost incurred during period | $ 126,990 | $ 250,905 | $ 377,895 | |
Total Cost to be accounted for | $ 186,390 | $ 268,305 | $ 454,695 | |
Total Equivalent Units | 327,000 | 288,500 | ||
Cost per Equivalent Units | $ 0.57 | $ 0.93 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 0.57 | 55,000 | $ 31,350.00 | 272,000 | $ 155,040 |
Conversion cost | $ 0.93 | 16,500 | $ 15,345.00 | 272,000 | $ 252,960.00 |
TOTAL | $ 454,695 | TOTAL | $ 46,695 | TOTAL | $ 408,000 |