In: Finance
Duration of the loan=6 years
No.of Repayments = X
Interest rate per Quarter during the first three years = 4% /4 = 1% per Quarter
Interest rate per Quarter during the next three years = 4.4% /4 = 1.1% per Quarter
Let the Amount of Repayment is $ 58762.97( By going with the verification of Options)
S.No | Opening Balance | Interest @ 1% | Total balance | Amount paid | Outstanding balance |
1 | $100,000 | $1,000 | $101,000 | $0 | $101,000 |
2 | $101,000 | $1,010 | $102,010 | $0 | $102,010 |
3 | $102,010 | $1,020 | $103,030 | $0 | $103,030 |
4 | $103,030 | $1,030 | $104,060 | $0 | $104,060 |
5 | $104,060 | $1,041 | $105,101 | $0 | $105,101 |
6 | $105,101 | $1,051 | $106,152 | $0 | $106,152 |
7 | $106,152 | $1,062 | $107,214 | $0 | $107,214 |
8 | $107,214 | $1,072 | $108,286 | $58,762.97 | 49522.70056 |
9 | $49,523 | $495 | $50,018 | $0 | 50017.92757 |
10 | $50,018 | $500 | $50,518 | $0 | 50518.10684 |
11 | $50,518 | $505 | $51,023 | $0 | 51023.28791 |
12 | $51,023 | $510 | $51,534 | $0 | 51533.52079 |
S.No | Opening Balance | Interest @ 1.1% | Total balance | Amount paid | Outstanding balance |
13 | 51533.52079 | 566.8687287 | 52100.38952 | 0 | 52100.38952 |
14 | 52100.38952 | 573.1042847 | 52673.49381 | 0 | 52673.49381 |
15 | 52673.49381 | 579.4084319 | 53252.90224 | 0 | 53252.90224 |
16 | 53252.90224 | 585.7819246 | 53838.68416 | 0 | 53838.68416 |
17 | 53838.68416 | 592.2255258 | 54430.90969 | 0 | 54430.90969 |
18 | 54430.90969 | 598.7400066 | 55029.64969 | 0 | 55029.64969 |
19 | 55029.64969 | 605.3261466 | 55634.97584 | 0 | 55634.97584 |
20 | 55634.97584 | 611.9847342 | 56246.96057 | 0 | 56246.96057 |
21 | 56246.96057 | 618.7165663 | 56865.67714 | 0 | 56865.67714 |
22 | 56865.67714 | 625.5224486 | 57491.19959 | 0 | 57491.19959 |
23 | 57491.19959 | 632.4031955 | 58123.60279 | 0 | 58123.60279 |
24 | 58123.60279 | 639.3596306 | 58762.96242 | $58,762.97 | -0.007584201 |
Since the loan balance after the end of the period came to 0. So the Repayment amount is $ 58762.97
Hence Option a) $ 58762.97 is the Correct answer.
If you are having any Doubt,please post a comment.
Thank you.Please rate it.