Question

In: Accounting

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 65 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
   20Y2    20Y1
Retained earnings, January 1 $ 2,044,700 $ 1,722,200
Net income 460,800 352,700
Total $ 2,445,100 $ 2,074,900
Dividends
On preferred stock $ 7,700 $ 7,700
On common stock 22,500 22,500
Total dividends $ 30,200 $ 30,200
Retained earnings, December 31 $ 2,475,300 $ 2,044,700


Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
   20Y2    20Y1
Sales $ 2,609,750 $ 2,404,520
Cost of goods sold 931,480 856,960
Gross profit $ 1,678,270 $ 1,547,560
Selling expenses $ 551,480 $ 682,540
Administrative expenses 469,770 400,850
Total operating expenses 1,021,250 1,083,390
Income from operations $ 657,020 $ 464,170
Other income 34,580 29,630
$ 691,600 $ 493,800
Other expense (interest) 168,000 92,800
Income before income tax $ 523,600 $ 401,000
Income tax expense 62,800 48,300
Net income $ 460,800 $ 352,700


Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
   Dec. 31, 20Y2    Dec. 31, 20Y1
Assets
Current assets
Cash $ 362,380 $ 500,370
Marketable securities 548,460 829,190
Accounts receivable (net) 489,100 459,900
Inventories 365,000 277,400
Prepaid expenses 68,556 100,070
Total current assets $ 1,833,496 $ 2,166,930
Long-term investments 2,004,044 1,039,257
Property, plant, and equipment (net) 2,310,000 2,079,000
Total assets $ 6,147,540 $ 5,285,187
Liabilities
Current liabilities $ 632,240 $ 1,140,487
Long-term liabilities
Mortgage note payable, 8 % $ 940,000 $ 0
Bonds payable, 8 % 1,160,000 1,160,000
Total long-term liabilities $ 2,100,000 $ 1,160,000
Total liabilities $ 2,732,240 $ 2,300,487
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 440,000 $ 440,000
Common stock, $ 10 par 500,000 500,000
Retained earnings 2,475,300 2,044,700
Total stockholders' equity $ 3,415,300 $ 2,984,700
Total liabilities and stockholders' equity $ 6,147,540 $ 5,285,187

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

11. Asset turnover
12. Return on total assets %
13. Return on stockholders’ equity %
14. Return on common stockholders’ equity %
15. Earnings per share on common stock $

Solutions

Expert Solution

Assets turnover ratio: Net sales / Average assets
Average assets: (6147540+5285187)/2 =5716364
Sales: 2609750
Assets turnover ratio: 2609750 / 5716364 = 0.457
Return on Total Asstes: Net income after tax/ Average assets
460800 /5716364 *100 = 8.06%
Return on Stockholders' equity : Net income after tax/ Average Stockholders' equity
Average Stockholders' equity (3415300+2984700)2 = 3200,000
Rreturn on Stock holders' equity: 460800 /3200000 *100 = 14.40%
Return on Common Equity: Net income for common Eequity/ Average cocmmon stock equity
Average common Stock equity: 3200,000 - 440,000 = 2760,000
Net income for comon Equity: 460800-7700 = 453100
Return on Common Stock equity: 453100 /2760000 *100 = 16.42%
Earnings per share: Net Income for common equity/ Average number of common stock shares
453100 / 50000 = 9.062 per share

Related Solutions

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 69 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1     20Y2     20Y1 Retained earnings, January 1 $3,577,150 $3,023,350 Net income 851,200 619,300 Total $4,428,350 $3,642,650 Dividends: On preferred stock $13,300 $13,300 On common stock 52,200 52,200 Total dividends $65,500 $65,500 Retained earnings, December 31 $4,362,850...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 66 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,413,000 $ 1,202,700 Net income 330,000 246,300 Total $ 1,671,000 $ 1,449,000 Dividends On preferred stock $ 10,500 $ 10,500 On common stock 25,500 25,500 Total dividends...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 65 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1     20Y2     20Y1 Retained earnings, January 1 $3,356,900 $2,820,900 Net income 728,000 577,800 Total $4,084,900 $3,398,700 Dividends: On preferred stock $9,800 $9,800 On common stock 32,000 32,000 Total dividends $41,800 $41,800 Retained earnings, December 31 $4,043,100...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 61 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 920,575 $ 780,625 Net income 198,800 159,900 Total $ 1,119,375 $ 940,525 Dividends On preferred stock $ 6,300 $ 6,300 On common stock 13,650 13,650 Total dividends...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 56 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $2,541,175 $2,144,325 Net income 600,000 439,200 Total $3,141,175 $2,583,525 Dividends: On preferred stock $7,700 $7,700 On common stock 34,650 34,650 Total dividends $42,350 $42,350 Retained earnings, December 31 $3,098,825...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 67 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $3,346,500 $2,812,300 Net income 748,800 576,000 Total $4,095,300 $3,388,300 Dividends: On preferred stock $9,800 $9,800 On common stock 32,000 32,000 Total dividends $41,800 $41,800 Retained earnings, December 31 $4,053,500...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 55 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1     20Y2     20Y1 Retained earnings, January 1 $1,651,550 $1,389,650 Net income 379,600 284,600 Total $2,031,150 $1,674,250 Dividends: On preferred stock $6,300 $6,300 On common stock 16,400 16,400 Total dividends $22,700 $22,700 Retained earnings, December 31 $2,008,450...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 56 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $ 1,265,300 $ 1,075,600 Net income 300,000 220,300 Total $1,565,300 $ 1,295,900 Dividends: On preferred stock $ 9,800 $ 9,800 On common stock 20,800 20,800 Total dividends...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 68 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $4,225,075 $3,589,925 Net income 990,000 735,300 Total $5,215,075 $4,325,225 Dividends: On preferred stock $12,600 $12,600 On common stock 87,550 87,550 Total dividends $100,150 $100,150 Retained earnings, December 31 $5,114,925...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows....
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 58 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1     20Y2     20Y1 Retained earnings, January 1 $3,362,100 $2,825,200 Net income 717,600 578,700 Total $4,079,700 $3,403,900 Dividends: On preferred stock $9,800 $9,800 On common stock 32,000 32,000 Total dividends $41,800 $41,800 Retained earnings, December 31 $4,037,900...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT