In: Accounting
Following are two income statements for Alexis Co. for the year ended December 31. The left number column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. The middle column shows a blank space for each income statement effect of the eight adjusting entries a through g (the balance sheet part of the entries is not shown here).
ALEXIS CO. Income Statements For Year Ended December 31 |
||||||||||
Unadjusted | Adjustments | Adjusted | ||||||||
Revenues | ||||||||||
Fees earned | $ | 24,000 | a. | $ | 30,000 | |||||
Commissions earned | 42,500 | 42,500 | ||||||||
Total revenues | $ | 66,500 | 72,500 | |||||||
Expenses | ||||||||||
Depreciation expense—Computers | 0 | b. | 1,500 | |||||||
Depreciation expense—Office furniture | 0 | c. | 1,750 | |||||||
Salaries expense | 12,500 | d. | 14,950 | |||||||
Insurance expense | 0 | e. | 1,300 | |||||||
Rent expense | 4,500 | 4,500 | ||||||||
Office supplies expense | 0 | f. | 480 | |||||||
Advertising expense | 3,000 | 3,000 | ||||||||
Utilities expense | 1,250 | g. | 1,320 | |||||||
Total expenses | 21,250 | 28,800 | ||||||||
Net income | $ | 45,250 | $ | 43,700 | ||||||
Analyze the statements and prepare the eight adjusting entries a
through g that likely were recorded. Note: Answer for a
has two entries 30% of (i) the $6,000 adjustment for Fees Earned
has been earned but not billed, and (ii) the other 70% has been
earned by performing services that were paid for in advance.
Journal entries
No | Account and explanation | debit | credit |
a i) | Account receivable (6000*30%) | 1800 | |
Fees earned | 1800 | ||
(To record revenue adjusted) | |||
a ii) | Unearned revenue (6000*70%) | 4200 | |
Fees earned | 4200 | ||
(To record revenue adjusted) | |||
b | Depreciation expense—Computers | 1500 | |
Accumulated depreciation-computer | 1500 | ||
(To record dep) | |||
c | Depreciation expense—Office furniture | 1750 | |
Accumulated depreciation-office furniture | 17500 | ||
(To record dep) | |||
d | Salaries expense | 2450 | |
Salaries payable | 2450 | ||
(To record salaries) | |||
e | Insurance expense | 1300 | |
Prepaid insurance | 1300 | ||
(To record insurance expense) | |||
f | Office supplies expense | 480 | |
Office supplies | 480 | ||
(To record office supplies expense) | |||
g | Utilities expense | 70 | |
Utilities payable | 70 | ||
(To record utilities expense) | |||