Differential Analysis for a Discontinued Product A condensed income statement by product line for Healthy Beverage...

Differential Analysis for a Discontinued Product

A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year:

Sales	$235,600
Cost of goods sold	111,000
Gross profit	$124,600
Operating expenses	145,000
Loss from operations	$(20,400)

It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 22% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs will not be materially affected if the product is discontinued.

a. Prepare a differential analysis dated January 5 to determine whether Fruit Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". Use a minus sign to indicate a loss.

Differential Analysis
Continue Fruit Cola (Alt. 1) or Discontinue Fruit Cola (Alt. 2)
January 5
	Continue Fruit Cola (Alternative 1)	Discontinue Fruit Cola (Alternative 2)	Differential Effect on Income (Alternative 2)
Revenues	$	$	$
Costs:
Variable cost of goods sold
Variable operating expenses
Fixed costs
Income (Loss)	$	$	$

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage...

Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage Inc. indicated the following for Royal Cola for the past year: Sales $232,400 Cost of goods sold 111,000 Gross profit $121,400 Operating expenses 144,000 Loss from operations $(22,600) It is estimated that 16% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...

Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage...

Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage Inc. indicated the following for Royal Cola for the past year: Sales $233,100 Cost of goods sold 111,000 Gross profit $122,100 Operating expenses 146,000 Loss from operations $(23,900) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...

Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage...

Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage Inc. indicated the following for Royal Cola for the past year: Sales $234,400 Cost of goods sold 111,000 Gross profit $123,400 Operating expenses 142,000 Loss from operations $(18,600) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...

Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the...

Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $65,700 $88,500 $27,100 Cost of goods sold (25,300) (32,000) (14,700) Gross profit $40,400 $56,500 $12,400 Selling and administrative expenses (29,200) (35,700) (16,200) Operating income (loss) $11,200 $20,800 $(3,800) Fixed costs are 14% of the cost of goods sold and 35% of the selling...

Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company...

Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $65,000 $90,000 $27,300 Cost of goods sold 27,300 31,900 14,100 Gross profit $37,700 $58,100 $13,200 Selling and administrative expenses 30,100 35,200 15,300 Income from operations $7,600 $22,900 $(2,100) Fixed costs are 13% of the cost of goods sold and...

Differential Analysis Report for a Discontinued Product The condensed product-line income statement for Porcelain Tableware Company...

Differential Analysis Report for a Discontinued Product The condensed product-line income statement for Porcelain Tableware Company is as follows: PORCELAIN TABLEWARE COMPANY Product-Line Income Statement Bowls Plates Cups Sales $660,000 $885,000 $276,000 Cost of goods sold (261,000) (332,000) (153,000) Gross profit $399,000 $553,000 $123,000 Selling and administrative expenses (300,000) (357,000) (157,000) Operating income (loss) $99,000 $196,000 $(34,000) Fixed costs are 35% of the cost of goods sold and 16% of the selling and administrative expenses. Porcelain Tableware assumes that fixed...

Differential Analysis Report for a Discontinued Product The condensed product-line income statement for Porcelain Tableware Company...

Differential Analysis Report for a Discontinued Product The condensed product-line income statement for Porcelain Tableware Company is as follows: PORCELAIN TABLEWARE COMPANY Product-Line Income Statement Bowls Plates Cups Sales $658,000 $903,000 $272,000 Cost of goods sold (271,000) (335,000) (154,000) Gross profit $387,000 $568,000 $118,000 Selling and administrative expenses (289,000) (344,000) (144,000) Operating income (loss) $98,000 $224,000 $(26,000) Fixed costs are 42% of the cost of goods sold and 16% of the selling and administrative expenses. Porcelain Tableware assumes that fixed...

Differential Analysis for a Discontinued Product The condensed product-line income statement for Suffolk China Ware Company...

Differential Analysis for a Discontinued Product The condensed product-line income statement for Suffolk China Ware Company for the month of May is as follows: Suffolk China Ware Company Product-Line Income Statement For the Month Ended May 31 Bowls Plates Cups Sales $64,900 $89,400 $26,700 Cost of goods sold 25,700 33,400 14,300 Gross profit $39,200 $56,000 $12,400 Selling and administrative expenses 30,200 35,000 15,700 Income from operations $9,000 $21,000 $(3,300) Fixed costs are 12% of the cost of goods sold and...

. A condensed income statement by product line for Crown Beverage Inc. indicated the following for...

. A condensed income statement by product line for Crown Beverage Inc. indicated the following for King Cola for the past year: Sales $234,800 Cost of goods sold 110,000 Gross profit $124,800 Operating expenses 143,000 Loss from operations $(18,200) It is estimated that 15% of the cost of goods sold represents fixed factory overhead costs and that 19% of the operating expenses are fixed. Since King Cola is only one of many products, the fixed costs will not be materially...

A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango...

A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $235,100 Cost of goods sold (111,000) Gross profit $124,100 Operating expenses (143,000) Operating loss $(18,900) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs will not be materially affected if...

Subjects