Question

In: Accounting

A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango...

A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year:

Sales $235,100
Cost of goods sold (111,000)
Gross profit $124,100
Operating expenses (143,000)
Operating loss $(18,900)

It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs will not be materially affected if the product is discontinued.

a. Prepare a differential analysis dated February 29 to determine whether Mango Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". If required, use a minus sign to indicate a loss.

Differential Analysis
Continue (Alt. 1) or Discontinue (Alt. 2) Mango Cola
February 29
Continue
Mango Cola
(Alternative 1)
Discontinue
Mango Cola
(Alternative 2)
Differential
Effects
(Alternative 2)
Revenues $ $ $
Costs:
Variable cost of goods sold
Variable operating expenses
Fixed costs
Profit (Loss) $ $ $

Solutions

Expert Solution


Related Solutions

. A condensed income statement by product line for Crown Beverage Inc. indicated the following for...
. A condensed income statement by product line for Crown Beverage Inc. indicated the following for King Cola for the past year: Sales $234,800 Cost of goods sold 110,000 Gross profit $124,800 Operating expenses 143,000 Loss from operations $(18,200) It is estimated that 15% of the cost of goods sold represents fixed factory overhead costs and that 19% of the operating expenses are fixed. Since King Cola is only one of many products, the fixed costs will not be materially...
8. A condensed income statement by product line for Warrick Beverage Inc. indicated the following for...
8. A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $233,700 Cost of goods sold (108,000) Gross profit $125,700 Operating expenses (145,000) Operating loss $(19,300) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs will not be materially affected...
A condensed income statement by product line for British Beverage Inc. indicated the following for King...
A condensed income statement by product line for British Beverage Inc. indicated the following for King Cola for the past year: Sales $233,300 Cost of goods sold 110,000 Gross profit $123,300 Operating expenses 145,000 Loss from operations $(21,700) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 22% of the operating expenses are fixed. Since King Cola is only one of many products, the fixed costs will not be materially affected...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage Inc. indicated the following for Royal Cola for the past year: Sales $232,400 Cost of goods sold 111,000 Gross profit $121,400 Operating expenses 144,000 Loss from operations $(22,600) It is estimated that 16% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Crown Beverage Inc. indicated the following for Royal Cola for the past year: Sales $233,100 Cost of goods sold 111,000 Gross profit $122,100 Operating expenses 146,000 Loss from operations $(23,900) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for British Beverage Inc. indicated the following for Royal Cola for the past year: Sales $234,400 Cost of goods sold 111,000 Gross profit $123,400 Operating expenses 142,000 Loss from operations $(18,600) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Healthy Beverage...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $235,600 Cost of goods sold 111,000 Gross profit $124,600 Operating expenses 145,000 Loss from operations $(20,400) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 22% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $65,700 $88,500 $27,100 Cost of goods sold (25,300) (32,000) (14,700) Gross profit $40,400 $56,500 $12,400 Selling and administrative expenses (29,200) (35,700) (16,200) Operating income (loss) $11,200 $20,800 $(3,800) Fixed costs are 14% of the cost of goods sold and 35% of the selling...
The condensed product-line income statement for Dish N’ Dat Company for the month of March is...
The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31, 2016 1 Bowls Plates Cups 2 Sales $70,960.00 $105,450.00 $31,760.00 3 Cost of goods sold 32,990.00 42,680.00 16,710.00 4 Gross profit $37,970.00 $62,770.00 $15,050.00 5 Selling and administrative expenses 27,350.00 42,530.00 16,670.00 6 Income from operations $10,620.00 $20,240.00 $(1,620.00) Fixed costs are 30% of the cost of goods sold...
The condensed product-line income statement for Suffolk China Ware Company for the month of May is...
The condensed product-line income statement for Suffolk China Ware Company for the month of May is as follows: Suffolk China Ware Company Product-Line Income Statement For the Month Ended May 31 Bowls Plates Cups Sales $65,200 $88,700 $27,300 Cost of goods sold 25,500 33,100 15,600 Gross profit $39,700 $55,600 $11,700 Selling and administrative expenses 28,400 34,200 15,400 Income from operations $11,300 $21,400 $(3,700) Fixed costs are 14% of the cost of goods sold and 45% of the selling and administrative...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT