In: Accounting
Your company has purchased a large new truck-tractor for over the road use. It has a cost basis of $209,697. Its MV at the end of 18 years is estimated as $1,271. Assume it will be depreciated using DDB method and the depreciation period is 18 years. What is the depreciation payment in year 4?
Depreciation payment in year 4 = $16,363
Depreciation Schedule under Double Declining Balance (DDB) Method
| 
 Year  | 
 Book Value at the beginning  | 
 Depreciation Rate  | 
 Annual Depreciation  | 
 Book Value at the end  | 
| 
 1  | 
 209,697  | 
 11.11%  | 
 23,297  | 
 186,400  | 
| 
 2  | 
 186,400  | 
 11.11%  | 
 20,709  | 
 165,691  | 
| 
 3  | 
 165,691  | 
 11.11%  | 
 18,408  | 
 147,283  | 
| 
 4  | 
 147,283  | 
 11.11%  | 
 16,363  | 
 130,920  | 
| 
 5  | 
 130,920  | 
 11.11%  | 
 14,545  | 
 116,375  | 
| 
 6  | 
 116,375  | 
 11.11%  | 
 12,929  | 
 103,446  | 
| 
 7  | 
 103,446  | 
 11.11%  | 
 11,493  | 
 91,953  | 
| 
 8  | 
 91,953  | 
 11.11%  | 
 10,216  | 
 81,737  | 
| 
 9  | 
 81,737  | 
 11.11%  | 
 9,081  | 
 72,656  | 
| 
 10  | 
 72,656  | 
 11.11%  | 
 8,072  | 
 64,584  | 
| 
 11  | 
 64,584  | 
 11.11%  | 
 7,175  | 
 57,409  | 
| 
 12  | 
 57,409  | 
 11.11%  | 
 6,378  | 
 51,031  | 
| 
 13  | 
 51,031  | 
 11.11%  | 
 5,670  | 
 45,361  | 
| 
 14  | 
 45,361  | 
 11.11%  | 
 5,040  | 
 40,321  | 
| 
 15  | 
 40,321  | 
 11.11%  | 
 4,480  | 
 35,841  | 
| 
 16  | 
 35,841  | 
 11.11%  | 
 3,982  | 
 31,859  | 
| 
 17  | 
 31,859  | 
 11.11%  | 
 3,540  | 
 28,319  | 
| 
 18  | 
 28,319  | 
 11.11%  | 
 3,146  | 
 25,173  | 
*Depreciation Rate = 2 x ( 1 / 18 ) = 11.11%
Hence, Depreciation payment in year 4 = $16,363