In: Accounting
Your company has purchased a large new truck-tractor for over the road use. It has a cost basis of $209,697. Its MV at the end of 18 years is estimated as $1,271. Assume it will be depreciated using DDB method and the depreciation period is 18 years. What is the depreciation payment in year 4?
Depreciation payment in year 4 = $16,363
Depreciation Schedule under Double Declining Balance (DDB) Method
Year |
Book Value at the beginning |
Depreciation Rate |
Annual Depreciation |
Book Value at the end |
1 |
209,697 |
11.11% |
23,297 |
186,400 |
2 |
186,400 |
11.11% |
20,709 |
165,691 |
3 |
165,691 |
11.11% |
18,408 |
147,283 |
4 |
147,283 |
11.11% |
16,363 |
130,920 |
5 |
130,920 |
11.11% |
14,545 |
116,375 |
6 |
116,375 |
11.11% |
12,929 |
103,446 |
7 |
103,446 |
11.11% |
11,493 |
91,953 |
8 |
91,953 |
11.11% |
10,216 |
81,737 |
9 |
81,737 |
11.11% |
9,081 |
72,656 |
10 |
72,656 |
11.11% |
8,072 |
64,584 |
11 |
64,584 |
11.11% |
7,175 |
57,409 |
12 |
57,409 |
11.11% |
6,378 |
51,031 |
13 |
51,031 |
11.11% |
5,670 |
45,361 |
14 |
45,361 |
11.11% |
5,040 |
40,321 |
15 |
40,321 |
11.11% |
4,480 |
35,841 |
16 |
35,841 |
11.11% |
3,982 |
31,859 |
17 |
31,859 |
11.11% |
3,540 |
28,319 |
18 |
28,319 |
11.11% |
3,146 |
25,173 |
*Depreciation Rate = 2 x ( 1 / 18 ) = 11.11%
Hence, Depreciation payment in year 4 = $16,363