In: Accounting
Fnancial data for Joel de Paris, Inc., for last year follow:
Joel de Paris, Inc. Balance Sheet |
||||||
Beginning Balance |
Ending Balance |
|||||
Assets | ||||||
Cash | $ | 131,000 | $ | 130,000 | ||
Accounts receivable | 349,000 | 478,000 | ||||
Inventory | 570,000 | 471,000 | ||||
Plant and equipment, net | 780,000 | 791,000 | ||||
Investment in Buisson, S.A. | 404,000 | 435,000 | ||||
Land (undeveloped) | 254,000 | 251,000 | ||||
Total assets | $ | 2,488,000 | $ | 2,556,000 | ||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 376,000 | $ | 333,000 | ||
Long-term debt | 1,038,000 | 1,038,000 | ||||
Stockholders' equity | 1,074,000 | 1,185,000 | ||||
Total liabilities and stockholders' equity | $ | 2,488,000 | $ | 2,556,000 | ||
Joel de Paris, Inc. Income Statement |
|||||||||
Sales | $ | 4,070,000 | |||||||
Operating expenses | 3,418,800 | ||||||||
Net operating income | 651,200 | ||||||||
Interest and taxes: | |||||||||
Interest expense | $ | 125,000 | |||||||
Tax expense | 204,000 | 329,000 | |||||||
Net income | $ | 322,200 | |||||||
The company paid dividends of $211,200 last year. The “Investment
in Buisson, S.A.,” on the balance sheet represents an investment in
the stock of another company. The company's minimum required rate
of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
1. | Average Operating Assets | $ | |
2. | Margin | % | |
Turnover | |||
ROI | % | ||
3. | Residual Income |