In: Accounting
Barlow Company manufactures three products—A, B, and C. The selling price, variable costs, and contribution margin for one unit of each product follow:
Product |
|||||||||||
A | B | C | |||||||||
Selling price | $ | 160 | $ | 270 | $ | 210 | |||||
Variable expenses: | |||||||||||
Direct materials | 16 | 80 | 24 | ||||||||
Other variable expenses | 108 | 90 | 144 | ||||||||
Total variable expenses | 124 | 170 | 168 | ||||||||
Contribution margin | $ | 36 | $ | 100 | $ | 42 | |||||
Contribution margin ratio | 23 | % | 37 | % | 20 | % | |||||
The same raw material is used in all three products. Barlow Company has only 5,700 pounds of raw material on hand and will not be able to obtain any more of it for several weeks due to a strike in its supplier’s plant. Management is trying to decide which product(s) to concentrate on next week in filling its backlog of orders. The material costs $8 per pound.
Required:
1. Calculate the contribution margin per pound of the constraining resource for each product.
2. Assuming that Barlow has unlimited demand for each of its three products, what is the maximum contribution margin the company can earn when using the 5,700 pounds of raw material on hand?
3. Assuming that Barlow’s estimated customer demand is 500 units per product line, what is the maximum contribution margin the company can earn when using the 5,700 pounds of raw material on hand?
4. A foreign supplier could furnish Barlow with additional stocks of the raw material at a substantial premium over the usual price. Assuming Barlow’s estimated customer demand is 500 units per product line and that the company has used its 5,700 pounds of raw material in an optimal fashion, what is the highest price Barlow Company should be willing to pay for an additional pound of materials?
Answer 1 | |||
A | B | C | |
Contribution margin per unit | $36 | $100 | $42 |
Direct material cost per unit | $16 | $80 | $24 |
Direct material cost per pound | $8 | $8 | $8 |
Pounds of material required per unit | 2 | 10 | 3 |
Contribution margin per pound | $18 | $10 | $14 |
Answer 2 | |||
A | B | C | |
Contribution margin per pound | $18 | $10 | $14 |
Pound of material available | 5,700 | 4,500 | 4,500 |
Total contibution margin | $102,600 | $45,000 | $63,000 |
Ans 3 | ||
Maximum contribution margin that can be earned | ||
Product A 500 units*2*18 | 18000 | |
pounds left (5700-(500*2))=4700 | ||
Product C (500*3*14) | 21000 | |
pounds left (4700-(500*3))=3200 | ||
Product B (320 units*10*10) | 32000 | |
Maximum contribution margin | ||
Product A | 18000 | |
Product B | 21000 | |
Product C | 32000 | |
Total | 71000 |
Answer 4 | ||||
Note : Even though the company is having unfilled demand for all the three products , it will try to produce maximum units of Product A as it yeild maximum Contribution margin per pound of raw material. | ||||
Therefore , Maximum amt the Co. willing to pay for per pound of additional material | ||||
= usual price of material + Contribution margin per pound of raw materia for Product A | ||||
$8 + $18= $26 |