In: Finance
Hyperion Inc., currently sells its latest high-speed colour printer, the Hyper 500, for $ 362. Its cost of goods sold for the Hyper 500 is $ 207 per unit, and this year's sales (at the current price of $ 362) are expected to be 17000 units. Hyperion plans to lower the price of the Hyper 500 to $ 310 one year from now. a. Suppose Hyperion considers dropping the price to $ 310 immediately, (rather than waiting one year). By doing so it expects to increase this year's sales by 24 % to 21 comma 080 units. What would be the incremental impact on this year's EBIT of such a price drop? b. Suppose that for each printer sold, Hyperion expects additional sales of $ 76 per year on ink cartridges for the three-year life of the printer, and Hyperion has a gross profit margin of 76 % on ink cartridges. What is the incremental impact on EBIT for the next three years of dropping the price immediately (rather than waiting one year)?
Answer :
a) The incremental impact on EBIT can be calculated as the difference between the EBIT after decrease in price and EBIT before the decrease. The EBIT under each case would be calculated as:
EBIT = Units * ( Selling price - Cost of goods sold )
From the information given in the question, we get,
Gross profit after decrease in price = 21,080 * ( 310 - 207 ) = $2,171,240
Gross profit after decrease in price = 17,000 * ( 362 - 207 ) = $2,635,000
Therefore,
Incremental impact on EBIT = $2,171,240 - $2,635,000 = - $463,760
b) To calculate the incremental impact on EBIT for the next three years, we need to determine the incremental impact on EBIT from ink cartridge sales.
EBIT from ink cartridge sales ( after price decrease ) = 21,080 * 76 * 76% = $1,217,580.80
EBIT from ink cartridge sales ( before price decrease ) = 17,000 * 76 * 76% = $981,920
Change in EBIT from ink cartridge sales = $1,217,580.80 - $981,920 = $235,660.80 (or) $235,661
Therefore,
Incremental impact on EBIT ( year 1 ) = Change in EBIT from ink cartridge sales + Incremental impact on EBIT from price decrease
= $235,661 - $463,760 = - $228,099
Incremental impact on EBIT ( year 2 ) = Change in EBIT from ink cartridge sales = $235,661
Incremental impact on EBIT ( year 3 ) = Change in EBIT from ink cartridge sales = $235,661