In: Finance
Balance Sheet
Current assets
Cash 870,000
Acc receivable not given
Inventories 1,050,000
Fixed assets 3,220,000
TOTAL ASSETS 6,200,000
Current liabilities
Acc payable not given
Long-term debt 1,900,000
Common stock 680,000
Retained earnings 3,190,000
TOTAL LIAB and EQUITY 6,200,000
Income Statement
Sales 18,600,000
Operating expense 14,320,000
EBIT 4,280,000
Interest expense 266,000
EBT 4,014,000
Taxes 1,606,000
Net income 2,408,000
What is the firm's quick ratio?
Formula for quick ratio is:
Quick ratio = Current assets – Inventories / Current liabilities
Now, we will calculate the components of quick ratio as below:
First we will calculate accounts receivable by the following equation:
Total assets = Cash + Accounts receivables + Inventories + Fixed assets
Putting the values in the above equation, we get,
$6200000 = $870000 + Accounts receivables + $1050000 + $3220000
$6200000 = $5140000 + Accounts receivable
Accounts receivable = $62200000 - $5140000
Accounts receivable = $1080000
Next we will calculate current assets as per below:
Current assets = Cash + Accounts receivable + Inventories
Current assets = $870000 + $1080000 + $1050000 = $3000000,
Next, we will calculate accounts payable by the following equation:
Total liabilities & equity = Accounts payable + Long term debt + Common stock + Retained earnings
Putting the values in the above equation, we get,
$6200000 = Accounts payables + $1900000 + $680000 + $3190000
$6200000 = Accounts payable + $5770000
Accounts payable = $62200000 - $5770000
Accounts payable = $430000
Next we will calculate current liabilities as per below:
Current liabilities = Accounts payable = $430000
Now,
Quick ratio = Current assets – Inventories / Current liabilities
Current assets = $3000000, Current liabilities = $430000, Inventories = $1050000
Quick ratio = ($3000000 - $1050000) / $430000
Quick ratio = $1950000 / $430000 = 4.53