In: Accounting
Bond Discount, Entries for Bonds Payable Transactions
On July 1, Year 1, Livingston Corporation, a wholesaler of manufacturing equipment, issued $5,300,000 of 8-year, 9% bonds at a market (effective) interest rate of 10%, receiving cash of $5,012,800. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year.
Required:
1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, Year 1. For a compound transaction, if an amount box does not require an entry, leave it blank.
2. Journalize the entries to record the following: For a compound transaction, if an amount box does not require an entry, leave it blank. Round your answer to the nearest dollar.
a. The first semiannual interest payment on December 31, Year 1, and the amortization of the bond discount, using the straight-line method.
b. The interest payment on June 30, Year 2, and the amortization of the bond discount, using the straight-line method. Round your answer to the nearest dollar.
3. Determine the total interest expense for
Year 1. Round to the nearest dollar.
$
4. Will the bond proceeds always be less than
the face amount of the bonds when the contract rate is less than
the market rate of interest?
5. Compute the price of $5,012,800 received for the bonds by using Table 1, Table 2, Table 3 and Table 4. (Round to the nearest dollar.) Your total may vary slightly from the price given due to rounding differences.
Present value of the face amount | $ |
Present value of the semi-annual interest payments | $ |
Price received for the bonds | $ |
Answer to Part 3:
Total Interest Expense for Year 1 = $256,450
Answer to Part 4:
Yes, the Proceeds from issuance of Bonds will always be lesser than the face value of Bonds, when the Coupon rate is less than the Market rate of Interest.
And, the Proceeds from issuance of Bonds will always be more than the par value, when the coupon rate is more than the market rate of interest.
Answer to Part 4:
Present Value of the Face Amount = $5,300,000 * PV of $1 (5.00%,
16)
Present Value of the Face Amount = $5,300,000 * 0.4581
Present Value of the Face Amount = $2,427,930
Present Value of the Semi-annual Interest Payment = $238,500 *
PVA of $1 (5.00%, 16)
Present Value of the Semi-annual Interest Payment = $238,500 *
10.8378
Present Value of the Semi-annual Interest Payment = $2,584,815
Price received for the Bonds = Present Value of the Face Amount
+ Present Value of the Semi-annual Interest Payment
Price received for the Bonds = $2,427,930 + $2,584,815
Price received for the Bonds = $5,012,745