In: Finance
Monster Inc just paid a dividend of $1.33. Its stock has a dividend growth rate of 7.6% and a required return of 12.21%. What is the current stock price if we anticipate dividends stopping in 10 years?
Current Price of the Stock = PV of Dividents recievable
= 10.64
D1 = $ 1.33 + $ 1.33 * 7.6%
= $1.33 + $.10
= $ 1.43
Year | Item | Dividents | PVF @ 12.21 % | PV of Dividents |
1 | D1 | 1.43 | 0.8912 | 1.28 |
2 | D2 | 1.54 | 0.7942 | 1.22 |
3 | D3 | 1.66 | 0.7078 | 1.17 |
4 | D4 | 1.78 | 0.6308 | 1.12 |
5 | D5 | 1.92 | 0.5621 | 1.08 |
6 | D6 | 2.06 | 0.5010 | 1.03 |
7 | D7 | 2.22 | 0.4465 | 0.99 |
8 | D8 | 2.39 | 0.3979 | 0.95 |
9 | D9 | 2.57 | 0.3546 | 0.91 |
10 | D10 | 2.77 | 0.3160 | 0.87 |
PV of Dividents | 10.64 |