In: Accounting
Sullivan's Island Company began operating a subsidiary in a foreign country on January 1, 2017, by investing capital in the amount of 60,000 pounds. The subsidiary immediately borrowed 140,000 pounds on a five-year note with 10 percent interest payable annually beginning on January 1, 2018. The subsidiary then purchased for 200,000 pounds a building that had a 10-year expected life and no salvage value and is to be depreciated using the straight-line method. Also on January 1, 2017, the subsidiary rented the building for three years to a group of local attorneys for 8,000 pounds per month. By year-end, rent payments totaling 80,000 pounds had been received, and 16,000 pounds was in accounts receivable. On October 1, 4,000 pounds was paid for a repair made to the building. The subsidiary transferred a cash dividend of 12,000 pounds back to Sullivan's Island Company on December 31, 2017. The functional currency for the subsidiary is the pound. Currency exchange rates for 1 pound follow: January 1, 2017 $ 2.00 = 1 Pound October 1, 2017 2.05 = 1 December 31, 2017 2.08 = 1 Average for 2017 2.04 = 1 Prepare an income statement, statement of retained earnings, and balance sheet for this subsidiary in pounds and then translate these amounts into U.S. dollars.
Income Statement | |
Revenue from Operations | 96,000.00 |
Other Revenue | - |
Total Revenue | 96,000.00 |
Expenses | |
Repairs | 14,000.00 |
Depreciation | 20,000.00 |
Total Expenses | 34,000.00 |
Net Income | 62,000.00 |
Balance sheet | ||
Assets | ||
Cash | 54,000.00 | |
Accounts Receivable | 16,000.00 | |
Buildings and Equipment(Bet of Depreciation) | 200,000.00 | |
Less Accumulated Depreciation | 20,000.00 | 180,000.00 |
Total Assets | 250,000.00 | |
Liabilities & Stockholder's Equity | ||
10 % Note | 140,000.00 | |
Common Stock | 60,000.00 | |
Retained Earnings | 50,000.00 | |
Total Liabilities & Stockholder's Equity | 250,000.00 |
Trial Balance | |||
Average Rate | |||
Amount in pound | Amount in Usd | ||
Revenue from Operations | (96,000.00) | 2.04 | (47,058.82) |
Repairs | 14,000.00 | 2.04 | 6,862.75 |
Depreciation | 20,000.00 | 2.04 | 9,803.92 |
Cash | 54,000.00 | 2.08 | 25,961.54 |
Accounts Receivable | 16,000.00 | 2.08 | 7,692.31 |
Buildings and Equipment(Bet of Depreciation) | 200,000.00 | 2.08 | 96,153.85 |
Accumulated Depreciation | (20,000.00) | 2.08 | (9,615.38) |
10 % Note | (140,000.00) | 2.08 | (67,307.69) |
Common Stock | (60,000.00) | 2.05 | (29,268.29) |
Dividend | 12,000.00 | 2.04 | 5,882.35 |
Foreign Currency Translation Difference | 893.48 |
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.
Also please give your positive rating.