Question

In: Accounting

Q14-Q18 are based on this case: XTi Co. gathered the following actual results for the current...

Q14-Q18 are based on this case: XTi Co. gathered the following actual results for the current month:

Actual Units produced                                                                             1,200

Direct materials purchased 6,400 lbs. @ $11 per lb for $70,400; and used 5,800 lbs.

Direct labor cost (2,150 hours @$22 per hour)                              $47,300

Manufacturing overhead costs incurred: $19,350 Variable and $9,650 Fixed overhead.

The Static original budgeted production was 1,000 units. The Input standards were:

                                                                           Std Quantity   x   Std Price per input =Std Cost per Output U

Direct materials                                                       5 lbs./Output unit x   $10/lb.

Direct labor                                                            2 hrs./Output unit x $20/hr.    

Variable manufacturing overhead                         2 Direct labor hrs x $8 per hr = $16 per unit

Fixed mfg. overhead [Budget $10,000]               2 Direct labor hrs x $5 per hr = $10 per unit

Q14. What is the direct materials quantity variance? ____

A. $4400U                B. 2000F           C. 6400U              D. 5800U              E. None of these.

Q15. What is the direct labor efficiency variance? _____

A. $5000F                 B. 700F             C. 4300U              D. 2000F               E. None of these.

Q16. What is the fixed overhead production volume variance? _____   

A. $200F                   B. 350F             C. 200U                 D. 2000F               E. None of these.

Q17. What is the variable overhead controllable variance? _____

A. 2,000F                  B. $150U          C. 2150U              D. 4300U              E. None of these.

Q18. What is the direct materials price variance? ____

A. $2000F                 B. 5800U          C. 4400U              D. 6400 U              E. None of these.

Q19. What is the total overhead controllable variance? _____

A. $150U                  B. 2,000F          C. 2200F               D. 4300U              E. None of these.

Q 20.  What is the direct labor rate variance? _____

A. $4,800U               B. 4,000U         C. 4,300U             D. 2,400U             E. None of these.

Solutions

Expert Solution

A) Material Usage Variance = Std Price*(Std Qty for actual output - Actual Qty)

10*(5lbs per unit*1200units - 5800lbs)

10*200

2000(F) as actual is lower than budgeted

B) Labour Efficiency = Std Rate * (Std hrs for actual output - Actual Hrs)

20 * (2hrs*1200units - 2150hrs )

20* 250hrs

5000(F) as std hrs are more than actual.

C)Fixed overhead production volume variance = Applied Fixed Overhead – Budgeted Fixed Overhead

Where applied fixed overhead rate is $10 per unit

$10*1200units - $10000

2000(F)

D)Variable overhead variance = Std Rate* Actual Output - Actual Overhead

$16*1200 - 19350

$150(U) as Std overhead is lower than actual overhead.

E) Direct materials price variance = Actual Qty * (Std price - Actual Price)

5800lbs * ($10-$11)

$5800(U) as std price is lower than actual price for direct material.

F)Direct labor rate variance = Actual Hrs * (Std rate - Actual Rate)

2150 hrs * (20 - 22)

$4300(U) as actual rate per hr is higher


Related Solutions

Q14-Q18 are based on this case: XTi Co. gathered the following actual results for the current...
Q14-Q18 are based on this case: XTi Co. gathered the following actual results for the current month: Actual Units produced                                                                             1,200 Direct materials purchased 6,400 lbs. @ $11 per lb for $70,400; and used 5,800 lbs. Direct labor cost (2,150 hours @$22 per hour)                              $47,300 Manufacturing overhead costs incurred: $19,350 Variable and $9,650 Fixed overhead. The Static original budgeted production was 1,000 units. The Input standards were:                                                                            Std Quantity   x   Std Price per input =Std Cost per Output U...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 64,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 64,000 units) Master Budget (based on budgeted sales 62,000 units) Sales revenue $ 500,000 $ 527,000 Less Variable costs Direct material 64,000 52,700 Direct labor 81,000 93,000 Variable overhead 88,000 93,000 Marketing 15,400 15,500 Administrative 14,100 15,500 Total variable costs $ 262,500 $ 269,700 Contribution margin $ 237,500 $ 257,300 Less Fixed costs Manufacturing 110,000 104,000 Marketing 23,500 15,500 Administrative 83,400 82,000 Total fixed costs...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 100,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 100,000 units) Master Budget (based on budgeted sales 90,000 units) Sales revenue $ 640,000 $ 765,000 Less Variable costs Direct material 100,000 76,500 Direct labor 95,000 135,000 Variable overhead 102,000 135,000 Marketing 18,400 22,500 Administrative 15,500 22,500 Total variable costs $ 330,900 $ 391,500 Contribution margin $ 309,100 $ 373,500 Less Fixed costs Manufacturing 138,300 132,000 Marketing 42,000 22,500 Administrative 98,800 96,000 Total fixed costs...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 66,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 66,000 units) Master Budget (based on budgeted sales 64,000 units) Sales revenue $ 510,000 $ 544,000 Less Variable costs Direct material 66,000 54,400 Direct labor 82,000 96,000 Variable overhead 89,000 96,000 Marketing 15,800 16,000 Administrative 14,200 16,000 Total variable costs $ 267,000 $ 278,400 Contribution margin $ 243,000 $ 265,600 Less Fixed costs Manufacturing 111,000 106,000 Marketing 24,100 16,000 Administrative 84,500 83,000 Total fixed costs...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 98,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 98,000 units) Master Budget (based on budgeted sales 96,000 units) Sales revenue $ 650,000 $ 816,000 Less Variable costs Direct material 98,000 81,600 Direct labor 98,000 144,000 Variable overhead 105,000 144,000 Marketing 20,800 24,000 Administrative 15,800 24,000 Total variable costs $ 337,600 $ 417,600 Contribution margin $ 312,400 $ 398,400 Less Fixed costs Manufacturing 138,100 138,000 Marketing 43,800 24,000 Administrative 102,100 99,000 Total fixed costs...
3.After much effort and analysis, you determined the following cost formulas and gathered the following actual...
3.After much effort and analysis, you determined the following cost formulas and gathered the following actual cost data for March: Cost Formula Actual Cost in March Utilities $16,900 + $0.18 per machine-hour $ 22,120 Maintenance $38,700 + $1.20 per machine-hour $ 55,300 Supplies $0.70 per machine-hour $ 13,100 Indirect labor $94,100 + $1.80 per machine-hour $ 129,200 Depreciation $68,200 $ 69,900 During March, the company worked 17,000 machine-hours and produced 11,000 units. The company had originally planned to work 19,000...
Q18). The Rare Find Co. has the following information: Debt outstanding: $280 million Before-tax cost of...
Q18). The Rare Find Co. has the following information: Debt outstanding: $280 million Before-tax cost of debt: 5% Market cap: $650 million Cost of common stock: 11% Tax rate: 21% Rare Find is evaluating a project with the following information: Over the next five years EBIT will equal: 12 million, 13 million, 14 million, 15 million, 16 million respectively.   An investment of $5 million is required in net working capital at the beginning of the project, which will be recovered...
Based on the actual circumstances, this mini case illustrates an issue faced by the government operated...
Based on the actual circumstances, this mini case illustrates an issue faced by the government operated utilities. The city electric utility, which a city accounts for its enterprise phones, provides cash rebates to customers who install insulation, storm windows, or energy saving appliances. The payments are intended to reduce the demand for the true city and thereby enabling the CEU to avoid having to add Generating capacity. Like many governments operated utilities, the see CEU establishes rates based on a...
The case is based on an actual investment decision made by a major paper-products company in...
The case is based on an actual investment decision made by a major paper-products company in the 1990s. The numbers and the company name have been disguised at the request of the company. The dates have been revised for pedagogical reasons. The case provides a glimpse into the paper business but is primarily designed to present a straightforward problem in assessing cash flows, cost of capital, and net present value of a capital-investment decision. The case works well for all...
A- Martin is analyzing a project and has gathered the following data. Based on this data,...
A- Martin is analyzing a project and has gathered the following data. Based on this data,                        what is the average accounting rate of return? The firm depreciates it assets using                        straight-line depreciation to a zero book value over the life of the asset.                                                            Year                          Cash Flow             Net Income                                        0                              -$642,000                       n/a                                        1                              $170,000                $ 9,500                                        2                              $240,000                $79,500                                        3                              $205,000                $44,500                                        4                             ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT