In: Finance
SS corporation has $11M in total invested capital and its cost of capital is 10%. This is the company income statement:
Sales $10M
EBIT $4M
Interest Expenses $2M
EBT $2M
Taxes (25%) $0.5M
Net Income $1.5M
Calculate EVA
NOPAT = Net Operating Profit after Tax | ||
NOPAT = (Net Income+Tax+Interest+Non operating gain /loss) * (1-tax rate) | ||
= ($1.5+0.5+2)*0.75 | ||
= $3 million | ||
EVA = NOPAT - (WACC*Capital Invested) | ||
= $3 - ($11*10%) | ||
= $3- $1.1 | ||
= $1.9 million |