Question

In: Finance

Compton Corporation currently has no debt in its capital structure. As an unlevered firm, its cost...

  1. Compton Corporation currently has no debt in its capital structure. As an unlevered firm, its cost of equity is 13 percent. It is considering substituting $8,000 in debt at 6 percent interest. The EBIT for the firm is $5,000 under either scenario, and the tax rate is 35 percent.

Unlevered Firm Levered Firm

EBIT $5000 $5000

Interest 0 480

EBT 5000 4520  

Taxes (.35) 1750 1582

Net Income 3250 2938

c.         Calculate the cost of equity and the WACC for the levered firm

Solutions

Expert Solution

Value of the unlevered Firm = Earning after tax / Kul = 3250/13% = $25,000

Substitute equity with $8000 debt. Remaining Equity = 25000-8000 = $17000

RL = RUL +(Debt/Equity)(1-t)(RUL-RD)

RL = 13% + ($8000/17000)(1-0.35)(13%-6%)

     = 13% + 2.14%

     = 15.14%

WACC of the Firm = Cost of Equity(Levered) x We + Cost of Debt x(1-t)x Wd

                              = 15.14% x $17000/25000 + 6% x (1-0.35) x $8000/25000

                              = 10.2952% + 1.248%

                              = 11.5432% i.e. 11.54%


Related Solutions

Debt-free, Inc., an unlevered firm, is planning to use debt in its capital structure. The firm...
Debt-free, Inc., an unlevered firm, is planning to use debt in its capital structure. The firm currently has 5,000 shares outstanding trading at $60 per share. The firm plans to sell 150 6% annual-coupon, 10-year bonds at their face values of $1,000 each and use the proceeds to repurchase some of its shares. When the bonds mature, Debt-free, Inc. plans to reissue new bonds to pay off the principal and to “roll over” its debt this way indefinitely. Assume the...
The unlevered cost of capital of a given firm is given by 20%, while its debt...
The unlevered cost of capital of a given firm is given by 20%, while its debt is given by $75,000,000. The pre-tax cost of debt (equal to the risk-free rate) is given by 10%. The levered value of the firm is given by $200,000,000, while its equity value is given by $125,000,000. The tax rate is 20%. The WACC of this firm is given by: Group of answer choices 15.5% 16.5% 17.5% 18.5%
Unlevered Cost of Equity Elliott's Cross Country Transportation Services has a capital structure with 30% debt...
Unlevered Cost of Equity Elliott's Cross Country Transportation Services has a capital structure with 30% debt at an 8% interest rate. Its beta is 1.5, the risk-free rate is 4%, and the market risk premium is 9%. Elliott's combined federal-plus-state tax rate is 25%. What is Elliott's cost of equity? Do not round intermediate calculations. Round your answer to two decimal places.   %_____ What is its weighted average cost of capital? Do not round intermediate calculations. Round your answer to...
A firm has expected earnings before interest and taxes of $1,700. Its unlevered cost of capital...
A firm has expected earnings before interest and taxes of $1,700. Its unlevered cost of capital is 13 percent and its tax rate is 34 percent. The firm has debt with both a book and a face value of $2,700. This debt has a 7 percent coupon and pays interest annually. What is the firm's weighted average cost of capital? Still having trouble understanding how to answer WACC
1) Blue Ram Brewing Company currently has no debt in its capital structure, but it is...
1) Blue Ram Brewing Company currently has no debt in its capital structure, but it is considering using some debt and reducing its outstanding equity. The firm’s unlevered beta is 1.15, and its cost of equity is 11.55%. Because the firm has no debt in its capital structure, its weighted average cost of capital (WACC) also equals 11.55%. The risk-free rate of interest (rRFrRF) is 3.5%, and the market risk premium (RPMRPM) is 7%. Blue Ram’s marginal tax rate is...
Green Goose Automation Company currently has no debt in its capital structure, but it is considering...
Green Goose Automation Company currently has no debt in its capital structure, but it is considering using some debt and reducing its outstanding equity. The firm’s unlevered beta is 1.15, and its cost of equity is 12.70%. Because the firm has no debt in its capital structure, its weighted average cost of capital (WACC) also equals 12.70%. The risk-free rate of interest (rRFrRF) is 3.5%, and the market risk premium (RP) is 8%. Green Goose’s marginal tax rate is 30%....
[Q1-5] The debt-to-equity ratio of your firm is currently 1/2. Under this capital structure, the cost...
[Q1-5] The debt-to-equity ratio of your firm is currently 1/2. Under this capital structure, the cost of equity is 12%. You are planning to change your firm’s capital structure so that the new debt-to-equity ratio becomes 2. The change in the debt-to-equity ratio is expected to be permanent. Assume that regardless of the firm’s capital structure, the cost of debt is 6% and the corporate tax rate is 40%. What is the WACC under the current capital structure? A. 10%...
Jemisen's firm has expected earnings before interest and taxes of $2,000. Its unlevered cost of capital...
Jemisen's firm has expected earnings before interest and taxes of $2,000. Its unlevered cost of capital is 14 percent and its tax rate is 34 percent. The firm has debt with both a book and a face value of $2,600. This debt has a 9 percent coupon and pays interest annually. What is the firm's weighted average cost of capital? 13.03 percent 13.33 percent 12.80 percent 13.71 percent 12.86 percent
Jemisen's firm has expected earnings before interest and taxes of $1,800. Its unlevered cost of capital...
Jemisen's firm has expected earnings before interest and taxes of $1,800. Its unlevered cost of capital is 11 percent and its tax rate is 33 percent. The firm has debt with both a book and a face value of $2,500. This debt has a 6 percent coupon and pays interest annually. What is the firm's weighted average cost of capital? 10.23 percent 10.29 percent 10.76 percent 10.46 percent 11.14 percent
Jemisen's firm has expected earnings before interest and taxes of $1,800. Its unlevered cost of capital...
Jemisen's firm has expected earnings before interest and taxes of $1,800. Its unlevered cost of capital is 12 percent and its tax rate is 35 percent. The firm has debt with both a book and a face value of $2,900. This debt has an 8 percent coupon and pays interest annually. What is the firm's weighted average cost of capital?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT