In: Finance
Consider a firm with a contract to sell an asset for $220,000 seven years from now. The asset costs $75,000 to produce today. Given a relevant discount rate on this asset of 7.5 percent per year, will the firm make a profit on this asset? (3 points )At what rate does the firm just break even? (3 points)
Solution: | |||
a. | Firm make a profit on this asset $ | 57,606.08 | |
Working Notes: | |||
Firm make a profit on this asset | |||
= Present value of sale value of 7th year today - cost today to produce | |||
= (Sale value/(1+required rate of return)^n ) - cost today to produce | |||
= (220000/(1+ 0.075)^7 ) - 75,000 | |||
= 132606.0782- 75,000 | |||
=$57,606.08 | |||
Now calculate this using Excel method | |||
=PV(rate,nper,pmt, fv) | |||
Here | |||
PV= Present value of sale value of assets today =?? | |||
rate = 7.5% | |||
nper= n = 7 years | |||
pmt= 0 = any periodic cash flows | |||
FV= sale value at end of 7 th year = $220000 | |||
=PV(rate,nper,pmt, fv) | |||
=PV(7.5%,7,0, 220000) | |||
($132,606.08) | negative sign shows today present value outflows for payment of cash inflows in 7 th year of 220,000 | ||
Profit = Present value today -today cost to produce | |||
Profit = 132,606.08 -75,000 | |||
Profit = $57,606.08 | |||
b. | Rate for the firm just break even | 16.62 | % |
Working Notes: | |||
Rate for the firm just break even | |||
to break even means profit is zero | |||
present value 7th year sale value today is today cost to produce | |||
let r be Rate for the firm just break even | |||
Firm make a profit on this asset = 0 | |||
0= Present value of sale value of 7th year today - cost today to produce | |||
0= (Sale value/(1+required rate of return)^n ) - cost today to produce | |||
0= (220000/(1+ r )^7 ) - 75,000 | |||
75,000 = 220000/(1+ r )^7 | |||
(1+ r )^7 = 220,000/75,000 | |||
r = (220,000/75,000)^(1/7) - 1 | |||
r = 0.16618088 | |||
r = 16.62% | |||
Now by excel method | |||
=RATE(nper,pmt,pv,fv) | |||
Here | |||
PV= Present value of sale value of assets today =-75000 cost to produce | |||
rate = ?? | |||
nper= n = 7 years | |||
pmt= 0 = any periodic cash flows | |||
FV= sale value at end of 7 th year = $220000 | |||
=RATE(nper,pmt,pv,fv) | |||
=RATE(7,0,-75000,220000) | |||
16.62% | |||
Please feel free to ask if anything about above solution in comment section of the question. |