In: Accounting
Coupon Rate per period | 8% | |||||||||||
Period | 3 | |||||||||||
Effective/Market rate per period | 6% | |||||||||||
Bond amount | $800,000 | |||||||||||
Amortization Schedule | ||||||||||||
Period | Cash paid | Interest | Closing bal. | |||||||||
Period | Cashflows | Present value | Calculation | 0 | 0 | $0 | $842,768 | |||||
1 | $64,000 | $60,377 | (64000/(1+0.06)^1) | 1 | $64,000 | $50,566 | $829,334 | |||||
2 | $64,000 | $56,960 | (64000/(1+0.06)^2) | 2 | $64,000 | $49,760 | $815,094 | |||||
3 | $864,000 | $725,431 | (864000/(1+0.06)^3) | 3 | $864,000 | $48,906 | $0 | |||||
$842,768 | ||||||||||||
1. | Proceeds from bonds | $842,768 | ||||||||||
Bonds issued at PREMIUM | ||||||||||||
Premium amount | $42,768 | |||||||||||
2. | Account titles and explanation | Debit | Credit | |||||||||
Cash | $842,768 | |||||||||||
Premium on bonds payable | $42,768 | |||||||||||
Bonds payable | $800,000 | |||||||||||
(bonds issued) | ||||||||||||
Interest expense | $50,566 | |||||||||||
Premium on bonds payable | $13,434 | |||||||||||
Cash | $64,000 | |||||||||||
(interest recognised for year 1) | ||||||||||||
Interest expense | $49,760 | |||||||||||
Premium on bonds payable | $14,240 | |||||||||||
Cash | $64,000 | |||||||||||
(interest recognised for year 2) | ||||||||||||
Related SolutionsArizona Corporation issues term bonds with a face value of $800,000 on January 1, Year One....Arizona Corporation issues term bonds with a face value of
$800,000 on January 1, Year One. The bonds have a stated rate of
interest of 7 percent per year and a life of six years. They pay
interest annually on December 31. These bonds were issued at
$695,470 to create an effective annual rate of 10 percent.
a. What journal entry does the company make on January 1, Year
One, when the bonds are issued?
b. What journal entry or...
Arizona Corporation issues term bonds with a face value of $800,000 on January 1, Year One....Arizona Corporation issues term bonds with a face value of
$800,000 on January 1, Year One. The bonds have a stated rate of
interest of 7 percent per year and a life of six years. They pay
interest annually on December 31. These bonds were issued at
$695,470 to create an effective annual rate of 10 percent. a. What
journal entry does the company make on January 1, Year One, when
the bonds are issued? b. What journal entry or...
Reed Corp. sells $500,000 of bonds to private investors on January 1, 2020. The bonds are...Reed Corp. sells $500,000 of bonds to private investors on
January 1, 2020. The bonds are due in five years, have a 8% coupon
rate, and interest is paid semi-annually on June 30 and December
31. The bonds were sold to yield 6%.
Required:
1 Determined the bond issue prince.
2 Prepare journal entry to record the interest payment on June
30, 2020.
3 Prepare journal entry to record the interest payment on
December 31, 2020.
4 What was the...
1. Reed Corp. sells $700,000 of bonds to private investors. The bonds are due in five...1. Reed Corp. sells $700,000 of bonds to private investors. The
bonds are due in five years, have a 4% coupon rate and interest is
paid semiannually. The bonds were sold to yield 6%. What proceeds
does Reed receive from the investors?
2. Sykora Corp. sells $450,000 of bonds to private investors.
The bonds are due in 5 years, have a 6% coupon rate and interest is
paid semiannually. Sykora received $490,222 for the bonds at
issuance. The effective rate...
Gupta Corporation issued four-year, 12% bonds with a total face value of $800,000 on January 1,...Gupta Corporation issued four-year, 12% bonds with a total face
value of $800,000 on January 1, 2018. Interest is paid
semi-annually on June 30 and December 31. The
market rate of interest on this date was 8%. Gupta uses the
effective interest rate method.
Required:
Using Excel, determine the proceeds of the bond sale on
1/1/18.
Using the present value of a dollar table (found in Appendix E
of your text), what factor would you use to calculate the present...
Bats Corporation issued $800,000 of 12% face value bonds for $851,705.70. The bonds were dated and...Bats Corporation issued $800,000 of 12% face value bonds for
$851,705.70. The bonds were dated and issued on April 1, 2016, are
due March 31, 2020, and pay interest semiannually on September 30
and March 31. Bats sold the bonds to yield 10%.
Required:
1.
Prepare a bond interest expense
and premium amortization schedule using the straight-line
method.
2.
Prepare a bond interest expense
and premium amortization schedule using the effective interest
method.
3.
Prepare any adjusting entries
for the...
Hulse Corporation retires its $800,000 face value bonds at 105 when the carrying value of the...Hulse Corporation retires its $800,000 face value bonds at 105
when the carrying value of the bonds at the redemption date is
$829,960. Prepare the journal entry to record the retirement of the
bond.
On January 1, 2019 Maxxum PLC issued 12% bonds with a face value of £800,000 and...On January 1, 2019
Maxxum PLC issued 12% bonds with a face value of £800,000 and
offering bondholders a 10% yield. The bonds are dated January 1,
2019 and mature January 1, 2024 with interest payable December 31
each year. (100 POINTS)
Instructions
Prepare the journal entry at the date of the bond
issuance.
Prepare a schedule of interest expense and bond amortization
for 2019-2021
Prepare the journal entry to record the interest payment and
amortization for 2019
Prepare the journal...
On June 30, 2016, Gaston Corporation sold $800,000 of 11% face value bonds for $761,150.96. On...On June 30, 2016, Gaston Corporation sold $800,000 of 11% face
value bonds for $761,150.96. On December 31, 2016, Gaston sold
$700,000 of this same bond issue for $734,645.28. The bonds were
dated January 1, 2016, pay interest semiannually on each December
31 and June 30, and are due December 31, 2023.
Required:
Compute the effective yield rate on each issuance of Gaston's
11% bonds. Click here to access the tables to use with this
problem. Round your answers to...
On January 1, 2019 the Kiner Co. issued three-year bonds with a face value of $68,700...On January 1, 2019 the Kiner Co. issued three-year bonds with a
face value of $68,700 and a stated interest rate of 15.5%. Interest
is payable quarterly. The bonds were sold to yield 16%. Calculate
the issues price of the bonds. Show your final answer
and show all the work to support your answer. Prepare the bond
amortization table using the format covered in class.
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|