Question
In: Accounting
Bats Corporation issued $800,000 of 12% face value bonds for $851,705.70. The bonds were dated and...
Bats Corporation issued $800,000 of 12% face value bonds for $851,705.70. The bonds were dated and issued on April 1, 2016, are due March 31, 2020, and pay interest semiannually on September 30 and March 31. Bats sold the bonds to yield 10%.
Required:
| 1. | Prepare a bond interest expense and premium amortization schedule using the straight-line method. |
| 2. | Prepare a bond interest expense and premium amortization schedule using the effective interest method. |
| 3. | Prepare any adjusting entries for the end of the fiscal year, December 31, 2016, using the: |
| a. | straight-line method of amortization |
| b. | effective interest method of amortization |
| 4. | Assume the company retires the bonds on June 30, 2017, at 103 plus accrued interest. Prepare the journal entries to record the bond retirement using the: |
| a. | straight-line method of amortization |
| b. |
effective interest method of amortization |
Solutions
Expert Solution
| Part 1 | ||||||||
| Date | Interest Paid | Interest Expenses | Premium Amortization | Unamortized Premium | Bond Carrying Value | |||
| A | B | C | D | E | F | |||
| B-D | 551706/8 | E-D | 800000+E | |||||
| Sept 30, 2016 | 48000 | $41,537.00 | $6,463.00 | 45242 | 845242 | |||
| March 31, 2017 | 48000 | $41,537.00 | $6,463.00 | 38779 | 838779 | |||
| Sept 30, 2017 | 48000 | $41,537.00 | $6,463.00 | 32316 | 832316 | |||
| March 31, 2018 | 48000 | $41,537.00 | $6,463.00 | 25853 | 825853 | |||
| Sept 30, 2018 | 48000 | $41,537.00 | $6,463.00 | 19390 | 819390 | |||
| March 31, 2019 | 48000 | $41,537.00 | $6,463.00 | 12927 | 812927 | |||
| Sept 30, 2019 | 48000 | $41,537.00 | $6,463.00 | 6463 | 806463 | |||
| March 31, 2020 | 48000 | $41,537.00 | $6,463.00 | 0 | 800000 | |||
| Part 2 | ||||||||
| Date | Interest Paid | Interest Expenses | Premium Amortization | Debit Bal in bond premium account | Credit bal in bonds payable account | BV of Bonds | ||
| A | B | C | D | f+e | ||||
| 6% in Face Value | 5% of previous BV | C-B | ||||||
| 51706 | ||||||||
| Sept 30, 2016 | 48000 | $42,585.00 | $(5,415.00) | 46291 | 800000 | 846291 | ||
| March 31, 2017 | 48000 | $42,315.00 | $(5,685.00) | 40606 | 800000 | 840606 | ||
| Sept 30, 2017 | 48000 | $42,030.00 | $(5,970.00) | 34636 | 800000 | 834636 | ||
| March 31, 2018 | 48000 | $41,732.00 | $(6,268.00) | 28368 | 800000 | 828368 | ||
| Sept 30, 2018 | 48000 | $41,418.00 | $(6,582.00) | 21786 | 800000 | 821786 | ||
| March 31, 2019 | 48000 | $41,089.00 | $(6,911.00) | 14875 | 800000 | 814875 | ||
| Sept 30, 2019 | 48000 | $40,744.00 | $(7,256.00) | 7619 | 800000 | 807619 | ||
| March 31, 2020 | 48000 | $40,381.00 | $(7,619.00) | 0 | 800000 | 800000 | ||
| Part 3A | ||||||||
| Dec-31 | Interest Expenses | $20,769.00 | ||||||
| Premium on Bonds Payable | $3,232.00 | |||||||
| Interest Payable | $24,000.00 | |||||||
| (to record interest expenses due) | ||||||||
| Part 3B | ||||||||
| Dec-31 | Interest Expenses | $21,158.00 | ||||||
| Premium on Bonds Payable | $2,843.00 | |||||||
| Interest Payable | $24,000.00 | |||||||
| (to record interest expenses due) | ||||||||
| Part 4A | ||||||||
| Dec-31 | Bonds Payable | $8,00,000.00 | ||||||
| Premium on Bonds Payable | $3,232.00 | |||||||
| Loss on Amortization | $44,769.00 | |||||||
| Cash | $8,48,000.00 | |||||||
| (To record interest expenses due) | ||||||||
| Part 4B | ||||||||
| Dec-31 | Bonds Payable | $8,00,000.00 | ||||||
| Premium on Bonds Payable | $21,015.00 | |||||||
| Loss on Amortization | $26,985.00 | |||||||
| Cash | $8,48,000.00 | |||||||
| (To record interest expenses due) | ||||||||
ekkarill92 answered 2 years agoRelated Solutions
Gupta Corporation issued four-year, 12% bonds with a total face value of $800,000 on January 1,...
Gupta Corporation issued four-year, 12% bonds with a total face
value of $800,000 on January 1, 2018. Interest is paid
semi-annually on June 30 and December 31. The
market rate of interest on this date was 8%. Gupta uses the
effective interest rate method.
Required:
Using Excel, determine the proceeds of the bond sale on
1/1/18.
Using the present value of a dollar table (found in Appendix E
of your text), what factor would you use to calculate the present...
On January 1, 2019 Maxxum PLC issued 12% bonds with a face value of £800,000 and...
On January 1, 2019
Maxxum PLC issued 12% bonds with a face value of £800,000 and
offering bondholders a 10% yield. The bonds are dated January 1,
2019 and mature January 1, 2024 with interest payable December 31
each year. (100 POINTS)
Instructions
Prepare the journal entry at the date of the bond
issuance.
Prepare a schedule of interest expense and bond amortization
for 2019-2021
Prepare the journal entry to record the interest payment and
amortization for 2019
Prepare the journal...
On July 1, 2016, Malzone Corporation issued bonds with a face value of $200,000 and 12%...
On July 1, 2016, Malzone Corporation issued bonds with a face
value of $200,000 and 12% interest payable semiannually. The bonds
will mature on June 30, 2019. The market rate of interest at the
time of issuance was 14%, so the bonds were issued at a discount of
$14,107. Using the effective-interest method, the amount of
discount that should be amortized by Malzone on December 31, 2016,
is
$ 846.42
$1,404.70
$1,012.51
$ 987.49
On January 1, 2007, Reed, Inc.,...
Hulse Corporation retires its $800,000 face value bonds at 105 when the carrying value of the...
Hulse Corporation retires its $800,000 face value bonds at 105
when the carrying value of the bonds at the redemption date is
$829,960. Prepare the journal entry to record the retirement of the
bond.
Universal Foods issued 12% bonds, dated January 1, with a face amount of $200 million on...
Universal Foods issued 12% bonds, dated January 1, with a face
amount of $200 million on January 1, 2021. The bonds mature on
December 31, 2030 (10 years). The market rate of interest for
similar issues was 14%. Interest is paid semiannually on June 30
and December 31. Universal uses the straight-line method. (FV of
$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)
(Use appropriate factor(s) from the tables
provided.)
Required:...
Universal Foods issued 12% bonds, dated January 1, with a face amount of $180 million on...
Universal Foods issued 12% bonds, dated January 1, with a face
amount of $180 million on January 1, 2018 to Wang Communications.
The bonds mature on December 31, 2032 (15 years). The market rate
of interest for similar issues was 14%. Interest is paid
semiannually on June 30 and December 31. Universal uses the
straight-line method. Universal Foods sold the entire bond issue to
Wang Communications. (FV of $1, PV of $1, FVA of $1, PVA of $1,
FVAD of...
The Bradford Company issued 12% bonds dated January 1, 2016, with a face amount of $20,000,000...
The Bradford Company issued 12% bonds dated January 1, 2016,
with a face amount of $20,000,000 on January 1, 2016. The bonds
mature on December 31, 2025 (10 years). For bonds of similar risk
and maturity the market yield is 10%. Interest is paid semiannually
on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of
$1)
Required:
A. Determine the price of the bonds at January 1, 2016.
B. Prepare the journal entry...
Universal Foods issued 12% bonds, dated January 1, with a face amount of $195 million on...
Universal Foods issued 12% bonds, dated January 1, with a face
amount of $195 million on January 1, 2021 to Wang Communications.
The bonds mature on December 31, 2035 (15 years). The market rate
of interest for similar issues was 14%. Interest is paid
semiannually on June 30 and December 31.
(FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD
of $1) (Use appropriate factor(s) from the tables provided.)
Required: 1. to...
Universal Foods issued 12% bonds, dated January 1, with a face amount of $195 million on...
Universal Foods issued 12% bonds, dated January 1, with a face
amount of $195 million on January 1, 2021 to Wang Communications.
The bonds mature on December 31, 2035 (15 years). The market rate
of interest for similar issues was 14%. Interest is paid
semiannually on June 30 and December 31.
(FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD
of $1) (Use appropriate factor(s) from the tables provided.)
Required: 1. to...
Federal Semiconductors issued 12% bonds, dated January 1, with a face amount of $790 million on...
Federal Semiconductors issued 12% bonds, dated January 1, with a
face amount of $790 million on January 1, 2018. The bonds sold for
$734,125,169 and mature on December 31, 2037 (20 years). For bonds
of similar risk and maturity the market yield was 13%. Interest is
paid semiannually on June 30 and December 31. Federal determines
interest at the effective rate. Federal elected the option to
report these bonds at their fair value. On December 31, 2018, the
fair value...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Please answer these questions Data Processing and Analysis using python. Thank you In statistics, an outlier...
- Write a function file that accepts each of the four vectors as inputs. The function file...
- Kant says that to act morally is to act out of duty. How does this differ...
- Suppose you are trying to determine the capacity (in gallons) of the gas tank needed on...
- List the arithmetic operators used in BASIC and state their priorities of execution in a statement....
- Describe the espoused values of a company you have worked for (or been exposed to -...
- Can you explain to me the differnces in how we paid for the health care (access...
ADVERTISEMENT