In: Finance
A newly issued bond pays its coupons once a year. Its coupon rate is 4.4%, its maturity is 15 years, and its yield to maturity is 7.4%
a. Find the holding-period return for a one-year investment period if the bond is selling at a yield to maturity of 6.4% by the end of the year.
b. If you sell the bond after one year when its yield is 6.4%, what taxes will you owe if the tax rate on interest income is 40% and the tax rate on capital gains income is 30%? The bond is subject to original-issue discount (OID) tax treatment.
Tax on interest income | |
Tax on capital gain | |
Total taxes |
c. What is the after-tax holding-period return on the bond?
d. Find the realized compound yield before taxes for a two-year holding period, assuming that (i) you sell the bond after two years, (ii) the bond yield is 6.4% at the end of the second year, and (iii) the coupon can be reinvested for one year at a 2.4% interest rate.
e. Use the tax rates in part (b) to compute the after-tax two-year realized compound yield. Remember to take account of OID tax rules. (Do not round intermediate calculations. Round your answer to 2 decimal places.)
a. Holding-period return for a one-year investment period if the bond is selling at a yield to maturity of 6.4% by the end of the year. |
Purchase price of the bond=PV of its future coupons+PV of face value to be received at maturity(both discounted at the YTM of 7.4%) |
ie. Assuming a $ 1000 face value bond, |
at r= the Yield/YTM =7.4% |
for n= 15 future annual coupon periods |
Price=PV of coupon annuity+PV of single sum of the face value receivable at the yr. of maturity |
((1000*4.4%)*(1-1.074^-15)/0.074))+(1000/1.074^15) |
733.53 |
or $ 734 |
Price at end of Year -1 |
at r= the Yield/YTM =6.4% |
for n= 15-1=14 future annual coupon periods |
Price=((1000*4.4%)*(1-1.064^-14)/0.064))+(1000/1.064^14) |
818.62 |
So, holding period return= |
Appreciation in the bond's price+Coupon payments |
ie. (818.62-733.53)+(1000*4.4%) |
85.09+44= |
129.09 |
b...Given that |
the bond is subject to original-issue discount (OID) tax treatment |
OID=Face value at redemption-Issue price |
ie. 1000-734 |
266 |
Annual interest amortisation during the bond's tenure |
266/15= |
18 |
Total holding period return as above | 129.09 | |
Tax on interest income,incl. on OID(44+18)*40% | 24.8 | |
Tax on capital gain(85.09*30%) | 25.53 | |
Total taxes | 50.33 | |
c.After-tax holding-period return on the bond(129.09-50.33) | 78.76 | |
d.Price at end of Year -2 |
at r= the Yield/YTM =6.4% |
for n= 15-2=13 future annual coupon periods |
Price=((1000*4.4%)*(1-1.064^-13)/0.064))+(1000/1.064^13) |
827 |
So, realised compound yield at end of 2 -Yr.holding period = |
Appreciation in the bond's price+Re-invested 1st yr.Coupon payment+ 2nd yr. coupon payment |
ie. (827-734)+((1000*4.4%)*(1+0.024))+(1000*4.4%) |
93+45.06+44= |
182.06 |
d...Given that |
the bond is subject to original-issue discount (OID) tax treatment |
OID=Face value at redemption-Issue price |
ie. 1000-734 |
266 |
2 yrs.' Annual interest amortisation during the bond's tenure |
266/15*2= |
35 |
Total holding period return as above | 182.06 | |
Tax on interest income,incl. on OID(45.06+44+35)*40% | 49.62 | |
Tax on capital gain(93*30%) | 27.90 | |
Total taxes | 77.52 | |
e. After-tax two-year realized compound yield | 104.54 |