Question

In: Accounting

Cast Exercise? Equipment, Inc. reported the following financial statements for 2018?: Cast Exercise Equipment, INC. Income...

Cast Exercise? Equipment, Inc. reported the following financial statements for 2018?:

Cast Exercise Equipment, INC.

Income Statement

Year Ended December 31,2018

Net Sales Revenue $709000

Cost of Goods Sold $344000

Gross Profit $365000

Operating Expenses:

Depreciation Expense $50000

Other Operating Expense $195000

Total Operating Expenses $245000

Net Income $120000

Cast Exercise Equipment, INC.

Comparative Balance Sheet

December 31, 2018 and 2017

Assets 2018 2017

Current assests $20000 $19000

Accounts Receivable 55000 49000

Merchandise Inventory 87000 92000

Long-Term Assets:

Plant Assets 270000 217500

Accumulated Depreciation-Plant Assets (44000) (34500)

Investements 92000 81000

Total Assets 480000 424000

Liabilities

Current Liabilities:

Accounts Payable $73000 $72000

Salaries Payable 5500 6500

Long-Term Liabilites:

Notes Payable 62000 72000

Total Liabilities 140500 150000

Stockholders' Equity

Common Stock, No Par 46000 37000

Retained Earnings 293500 236500

Total Stockholders' Equity 339500 273500

Total Liabilites and Stockholders' Equity $480000 $424000

Cast calculated the following amounts for 2018?:

• Acquisition value of plant? assets$93,000.

• Payment of? dividends $63,000.

• Payment of? long-term notes? payable $10,000.

• Cash receipt from issuance of common? stock $9,000.

Cast Exercise disposed of plant assets at book value. The cost and accumulated depreciation of the disposed asset was $40,500.

No cash was received upon disposal.

Prepare the? company's statement of cash flows—indirect method—for the year ended December? 31, 2018.

Assume investments are purchased with cash.? (Use parentheses or a minus sign for numbers to be subtracted. If a box is not used in the? statement, leave the box? empty; do not select a label or enter a? zero.)

Complete the statement one section at a? time, beginning with the cash flows from operating activities.

Cast Exercise Equipment INC

Statement of Cash Flow

Year Ended Decemeber 31,2018

Cash Flows from Operating Activites
Net Cash:
Adjustments to Reconcile Net Income to Net Cash
Provided by (Used for) Operating Activites:
_________ _______
Net Cash Provided by (Used for) Operating Activities:

Solutions

Expert Solution


Related Solutions

Fizer, Inc., reported the following financial statements for the last two years. FIZER, INC. 2020 Income...
Fizer, Inc., reported the following financial statements for the last two years. FIZER, INC. 2020 Income Statement   Sales $ 565,330   Cost of goods sold 273,960   Selling & administrative 124,720     Depreciation 54,563   EBIT $ 112,087   Interest 19,309     EBT $ 92,778   Taxes 48,245   Net income $   44,533     Dividends $ 10,900   Addition to retained earnings $ 33,633 FIZER, INC. Balance Sheet as of December 31, 2019   Cash $ 13,450    Accounts payable $ 23,986   Accounts receivable 18,981       Inventory 13,807   Current assets $ 46,238...
Graffiti Advertising, Inc., reported the following financial statements for the last two years.    2016 Income...
Graffiti Advertising, Inc., reported the following financial statements for the last two years.    2016 Income Statement Sales $ 571,200 Costs of goods sold 273,965 Selling and administrative 124,721 Depreciation 54,564 EBIT $ 117,950 Interest 19,560 EBT $ 98,390 Taxes 39,356 Net income $ 59,034 Dividends $ 10,800 Addition to retained earnings $ 48,234 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2015 Cash $ 13,440 Accounts payable $ 9,492 Accounts receivable 18,982 Notes payable 14,496 Inventory 13,806 Current...
Graffiti Advertising, Inc., reported the following financial statements for the last two years.    2016 Income...
Graffiti Advertising, Inc., reported the following financial statements for the last two years.    2016 Income Statement Sales $ 567,700 Costs of goods sold 274,000 Selling and administrative 124,728 Depreciation 54,571 EBIT $ 114,401 Interest 19,406 EBT $ 94,995 Taxes 37,998 Net income $ 56,997 Dividends $ 10,100 Addition to retained earnings $ 46,897 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2015 Cash $ 13,370 Accounts payable $ 9,499 Accounts receivable 18,989 Notes payable 14,503 Inventory 13,799 Current...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement   Sales $ 565,200   Costs of goods sold 274,025   Selling & administrative 124,733     Depreciation 54,576   EBIT $ 111,866   Interest 19,296     EBT $ 92,570   Taxes 48,137   Net income $   44,433     Dividends $ 9,600   Addition to retained earnings $ 34,833 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018   Cash $ 13,320    Accounts payable $ 9,504   Accounts receivable 18,994    Notes payable 14,508   Inventory 13,794    Current liabilities...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2016 Income Statement...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2016 Income Statement Sales $ 568,700 Costs of goods sold 273,990 Selling and administrative 124,726 Depreciation 54,569 EBIT $ 115,415 Interest 19,450 EBT $ 95,965 Taxes 38,386 Net income $ 57,579 Dividends $ 10,300 Addition to retained earnings $ 47,279 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2015 Cash $ 13,390 Accounts payable $ 9,497 Accounts receivable 18,987 Notes payable 14,501 Inventory 13,801 Current liabilities...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement   Sales $ 573,200   Costs of goods sold 273,945   Selling & administrative 124,717     Depreciation 54,560   EBIT $ 119,978   Interest 19,648     EBT $ 100,330   Taxes 40,132   Net income $   60,198     Dividends $ 11,200   Addition to retained earnings $ 48,998 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018   Cash $ 13,480    Accounts payable $ 9,488   Accounts receivable 18,978    Notes payable 14,492   Inventory 13,810    Current liabilities...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement...
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement   Sales $ 573,200   Costs of goods sold 273,945   Selling & administrative 124,717     Depreciation 54,560   EBIT $ 119,978   Interest 19,648     EBT $ 100,330   Taxes 40,132   Net income $   60,198     Dividends $ 11,200   Addition to retained earnings $ 48,998 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018   Cash $ 13,480    Accounts payable $ 9,488   Accounts receivable 18,978    Notes payable 14,492   Inventory 13,810    Current liabilities...
Marcus Inc. reported the following Income Statement for 2018 and the comparative balance sheet for 2018...
Marcus Inc. reported the following Income Statement for 2018 and the comparative balance sheet for 2018 and 2017, along with additional information for 2018.   Prepare Maynard's statement of cash flows for the year ended December 31, 2018 using the indirect method and follow the proper format. MARCUS INC. Comparative Balance Sheets 12/31/2018 Assets 2018 2017 Debit Accounts Cash          42,000        33,750 Accounts receivable          70,500        60,000 Inventory          30,000        24,000 Investments (available for sale)          22,250       ...
Exercise 12-81 Profitability Ratios Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements (in...
Exercise 12-81 Profitability Ratios Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements (in thousands except per share amounts) 2019 2018 2017 Net sales $7,245,088 $6,944,296 $6,149,218 Cost of goods sold (5,286,253) (4,953,556) (4,355,675) Gross margin $1,958,835 $1,990,740 $1,793,543 General and administrative expenses (1,259,896) (1,202,042) (1,080,843) Special and nonrecurring items 2,617 0 0 Operating income $701,556 $788,698 $712,700 Interest expense (63,685) (62,398) (63,927) Other income 7,308 10,080 11,529 Gain on sale of investments 0 9,117 0 Income before...
Exercise 12-80 Asset Efficiency Ratios Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements...
Exercise 12-80 Asset Efficiency Ratios Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements (in thousands except per share amounts) 2019 2018 2017 Net sales $7,245,088 $6,944,296 $6,149,218 Cost of goods sold (5,286,253) (4,953,556) (4,355,675) Gross margin $1,958,835 $1,990,740 $1,793,543 General and administrative expenses (1,259,896) (1,202,042) (1,080,843) Special and nonrecurring items 2,617 0 0 Operating income $701,556 $788,698 $712,700 Interest expense (63,685) (62,398) (63,927) Other income 7,308 10,080 11,529 Gain on sale of investments 0 9,117 0 Income...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT