In: Finance
A payment of $16,000 is due in 1 year and $10,900 is due in 2 years. What two equal payments, one in 3 years and one in 4 years would replace these original payments? Assume that money earns 4.25% compounded quarterly.
$ 14,695.33
| Step-1:Calculation of present value of cash flow | ||||||
| Quarter | Cash Flow | Discount factor | Present Value | |||
| a | b | c=1.010625^-a | d=b*c | |||
| 4 | $ 16,000 | 0.95860536 | $ 15,337.69 | |||
| 8 | $ 10,900 | 0.91892423 | $ 10,016.27 | |||
| Total | $ 25,353.96 | |||||
| Where, | ||||||
| Quarterly interest rate | = | 4.25%/4 | ||||
| = | 0.010625 | |||||
| Step-2:Calculation of Two equal payment equivalent to above cash flow | ||||||
| Equal Payment | = | Present Value of cash flow | / | Cumulative discount factor | ||
| = | $ 25,353.96 | / | 1.725307 | |||
| = | $ 14,695.33 | |||||
| Working: | ||||||
| Discount factor of : | ||||||
| 3 Years | = | 1.010625^-12 | = | 0.880886 | ||
| 4 Years | = | 1.010625^-16 | = | 0.844422 | ||
| Cumulative discount factor | 1.725307 | |||||