In: Finance
A payment of $16,000 is due in 1 year and $10,900 is due in 2 years. What two equal payments, one in 3 years and one in 4 years would replace these original payments? Assume that money earns 4.25% compounded quarterly.
$ 14,695.33
Step-1:Calculation of present value of cash flow | ||||||
Quarter | Cash Flow | Discount factor | Present Value | |||
a | b | c=1.010625^-a | d=b*c | |||
4 | $ 16,000 | 0.95860536 | $ 15,337.69 | |||
8 | $ 10,900 | 0.91892423 | $ 10,016.27 | |||
Total | $ 25,353.96 | |||||
Where, | ||||||
Quarterly interest rate | = | 4.25%/4 | ||||
= | 0.010625 | |||||
Step-2:Calculation of Two equal payment equivalent to above cash flow | ||||||
Equal Payment | = | Present Value of cash flow | / | Cumulative discount factor | ||
= | $ 25,353.96 | / | 1.725307 | |||
= | $ 14,695.33 | |||||
Working: | ||||||
Discount factor of : | ||||||
3 Years | = | 1.010625^-12 | = | 0.880886 | ||
4 Years | = | 1.010625^-16 | = | 0.844422 | ||
Cumulative discount factor | 1.725307 | |||||