In: Finance
A borrower has a 23-year mortgage loan for $464,103 with an interest rate of 6% and monthly payments. If she wants to pay off the loan after 9 years, what would be the outstanding balance on the loan?
The outstanding balance is computed as shown below:
Current monthly payment is computed as follows:
Present value = Monthly payment x [ (1 – 1 / (1 + r)n) / r ]
r is computed as follows:
= 6% / 12 (Since the payments are on monthly basis, hence divided by 12)
= 0.50% or 0.005
n is computed as follows:
= 23 x 12 (Since the payments are on monthly basis, hence multiplied by 12)
= 276
So, the monthly payment is computed as follows:
$ 464,103 = Monthly payment x [ (1 - 1 / (1 + 0.005)276 ) / 0.005 ]
$ 464,103 = Monthly payment x 149.5109789
Monthly payment = $ 464,103 / 149.5109789
Monthly payment = $ 3,104.139934
Now after 9 years the balance outstanding is computed as follows:
Present value = Monthly payment x [ (1 – 1 / (1 + r)n) / r ]
n is computed as follows:
= (23 - 9) x 12 (Since the payments are on monthly basis, hence multiplied by 12)
= 168
So, the present value will be computed as follows:
Present value = $ 3,104.139934 x [ (1 - 1 / (1 + 0.005)168 ) / 0.005 ]
Present value = $ 3,104.139934 x 113.4769898
Present value = $ 352,248.46 Approximately
Feel free to ask in case of any query relating to this question