In: Accounting
Topanga Group began operations early in 2021. Inventory purchase
information for the quarter ended March 31, 2021, for Topanga’s
only product is provided below. The unit costs include the cost of
freight. The company uses a periodic inventory system to report
inventory and cost of goods sold.
Date of Purchase | Units | Unit Cost | Total Cost | ||||||
Jan. 7 | 6,000 | $ | 5.00 | $ | 30,000 | ||||
Feb. 16 | 15,000 | 6.00 | 90,000 | ||||||
March 22 | 19,000 | 7.00 | 133,000 | ||||||
Totals | 40,000 | $ | 253,000 | ||||||
Sales for the quarter, all at $8 per unit, totaled 24,000 units
leaving 16,000 units on hand at the end of the quarter.
Required:
1. Calculate Topanga's cost of goods sold for the
first quarter using:
2. Calculate Topanga's gross profit ratio for
the first quarter using FIFO, LIFO, and Average cost.
3. Comment on the relative effect of each of the
three inventory methods on the gross profit ratio.
Calculate Topanga's cost of goods sold for the first quarter using FIFO.
|
Calculate Topanga's cost of goods sold for the first quarter using LIFO.
|
Calculate Topanga's cost of goods sold for the first quarter using average cost. (Round average cost per unit to 4 decimal places.)
|
Calculate Topanga's gross profit ratio for the first quarter using FIFO, LIFO, and Average cost.
|
Comment on the relative effect of each of the three inventory methods on the gross profit ratio.
|
COST OF GOODS AVAILABLE FOR COST OF GOODS SOLD ENDING INVENTORY- PERIODIC FIFO
SALE
FIFO | # OF UNITS | COST PER UNIT | COST OF GOODS AVAILABLE FOR SALE | # OF UNITS | COST PER UNIT | COST OF GOODS SOLD | # OF UNITS IN ENDING INVENTORY | COST PER UNIT | ENDING INVENTORY |
PURCHASES | |||||||||
JAN 7 | 6000 | 5 | 30,000 | 6000 | 5 | 30,000 | |||
FEB 16 | 15,000 | 6 | 90,000 | 6000 | 5 | 30,000 | |||
15,000 | 6 | 90,000 | |||||||
MARCH 22 | 19,000 | 7 | 133,000 | 6,000 | 5 | 30,000 | |||
15,000 | 6 | 90,000 | |||||||
19,000 | 7 | 133,000 | |||||||
TOTAL | 40,000 | 253,000 | 6,000 | 5 | 30,000 | ||||
15,000 | 6 | 90,000 | |||||||
19,000 | 7 | 133,000 | |||||||
SALES | 6,000 | 5 | 30,000 | ||||||
15,000 | 6 | 90,000 | |||||||
3,000 | 7 | 21,000 | 16,000 | 7 | 112,000 | ||||
TOTAL | 24,000 | 141,000 | 16,000 | 112,000 |
COST OF GOODS AVAILABLE FOR COST OF GOODS SOLD ENDING INVENTORY- PERIODIC LIFO
SALE
LIFO | # OF UNITS | COST PER UNIT | COST OF GOODS AVAILABLE FOR SALE | # OF UNITS | COST PER UNIT | COST OF GOODS SOLD | # OF UNITS IN ENDING INVENTORY | COST PER UNIT | ENDING INVENTORY |
PURCHASES | |||||||||
JAN 7 | 6000 | 5 | 30,000 | 6000 | 5 | 30,000 | |||
FEB 16 | 15,000 | 6 | 90,000 | 6000 | 5 | 30,000 | |||
15,000 | 6 | 90,000 | |||||||
MARCH 22 | 19,000 | 7 | 133,000 | 6,000 | 5 | 30,000 | |||
15,000 | 6 | 90,000 | |||||||
19,000 | 7 | 133,000 | |||||||
TOTAL | 40,000 | 253,000 | 6,000 | 5 | 30,000 | ||||
15,000 | 6 | 90,000 | |||||||
19,000 | 7 | 133,000 | |||||||
SALES | 19,000 | 7 | 133,000 | ||||||
5,000 | 6 | 30,000 | 6,000 | 5 | 30,000 | ||||
10,000 | 6 | 60,000 | |||||||
TOTAL | 24,000 | 163,000 | 16,000 | 90,000 |
COST OF GOODS AVAILABLE FOR COST OF GOODS SOLD ENDING INVENTORY- AVERAGE COST
SALE
AVERAGE COST | # OF UNITS | COST PER UNIT | COST OF GOODS AVAILABLE FOR SALE | # OF UNITS | COST PER UNIT | COST OF GOODS SOLD | # OF UNITS IN ENDING INVENTORY | COST PER UNIT | ENDING INVENTORY |
PURCHASES | |||||||||
JAN 7 | 6000 | 5 | 30,000 | ||||||
FEB 16 | 15,000 | 6 | 90,000 | ||||||
MARCH 22 | 19,000 | 7 | 133,000 | ||||||
TOTAL | 40,000 | 253,000 | 40,000 | 6.325 | 253,000 | ||||
SALES | 24,000 | 6.325 | 151,800 | ||||||
16,000 | 6.325 | 101,200 | |||||||
TOTAL | 24,000 | 151,800 | 16,000 | 101,200 |
SALES= 24,000*8= 192,000
CHOOSE NUMERATOR | / | CHOOSE DENOMINATOR | = | GROSS PROFIT RATIO | |
SALES- COGS | / | SALES | = | GROSS PROFIT RATIO | |
FIFO | 192,000-141,000 | / | 192,000 | = | 26.5625% |
LIFO | 192,000-163,000 | / | 192,000 | = | 15.1047% |
AVERAGE COST | 192,000-151,800 | / | 192,000 | = | 20.9375% |
IN SITUATIONS WHEN COST ARE RISING, LIFO
RESULTS IN A HIGHER COST OF GOODS SOLD THEREFORE A LOWER GROSS PROFIT RATIO THAN FIFO.