In: Accounting
GoWay manufacturers and sells a portable battery-powered transportation device that can be stored in
a backpack. The device usually sells for $5,000 per unit. The company normally sells units as quickly as
manufactured and does not maintain a finished goods inventory. However, during the most recent year, the company produced 10,000 units, but only sold 9,000.
A military customer has requested to buy the other 1,000 units for delivery on December 31 of the year current year. The offered price is $3,900 per unit for all 1,000 units. Below are absorption-costing based calculations of ending inventory and net income, based on the 9,000 units already sold.
Variable manufacturing costs ($3,000 X 10,000) |
$30,000,000 |
Fixed manufacturing costs |
12,000,000 |
Cost of goods manufactured |
$42,000,000 |
Cost of goods sold ($42,000,000 X (9,000/10,000)) |
37,800,000 |
Ending inventory ($42,000,000 X (1,000/10,000)) |
$4,200,000 |
Sales (9,000 X $5,000) |
$45,000,000 |
Cost of goods sold |
37,800,000 |
Gross profit |
7,200,000 |
Variable SG&A (9,000 X $100) |
$900,000 |
Fixed SG&A |
5,800,000 |
Net income |
$500,000 |
Note
If you have any queries kindly post a comment, i will solve it earliest.
If you satisfied with my answer, kindly give a thumbs up, it will help to encourage me.