In: Accounting
Calculate Equivalent Units, Unit Costs, and Transferred Costs—FIFO Method Godfrey
Manufacturing, Inc., operates a plant that produces its own regionally marketed Spicy Steak Sauce.
The sauce is produced in two processes, blending and bottling. In the Blending Department, all ma-
terials are added at the start of the process, and labor and overhead are incurred evenly throughout
the process. Godfrey uses the FIFO method. The following data from the Work in Process—Blending
Department account for January 2016 is missing a few items:
Work in Process —Blending Department
January 1 inventory (5,000 gallons, 60% processed) $17,900
Transferred to Bottling Department (60,000 gallons) .................................
January charges:
Direct material (61,000 gallons) ................................................. 152,500
Direct labor................................................................. 73,600
Manufacturing overhead ...................................................... 48,800
January 31 inventory (
gallons, 70% processed) ...........................
Required
Assuming Godfrey uses the FIFO method in process costing, calculate the following amounts for the
Blending Department:
a. Number of units in the January 31 inventory.
b. Equivalent units for materials and conversion costs.
c. January cost per equivalent unit for materials and conversion costs.
d. Cost of the units transferred to the Bottling Department.
e. Cost of the incomplete units in the January 31 inventory
UNITS TO ACCOUNT FOR: | ||||||
Beginning Work in Process units | 5,000 | |||||
Add: Units Started in Process | 61,000 | |||||
Total Units to account for: | 66,000 | |||||
UNITS TO BE ACCOUNTED FOR: | ||||||
Units completed from Beginning WIP | 5000 | |||||
Units started and completed | 55,000 | |||||
Ending Work in Process | 6,000 | |||||
Total Units to be accounted for: | 66,000 | |||||
Equivalent Units: | ||||||
Material Cost | Conversion | |||||
% Completion | Units | % Completion | Units | |||
Units completed from Beg. WIP | 0% | 0 | 40% | 2,000 | ||
Units started and completed | 100% | 55,000 | 100% | 55,000 | ||
Ending Work in Process | 100% | 6,000 | 70% | 4,200 | ||
Total Equivalent units | 61,000 | 61,200 | ||||
COST PER EQUIVALENT UNIT: | ||||||
Material | Conversion | |||||
Total cost added during the year | 152,500 | 122,400 | ||||
Equivalent Units | 61,000 | 61,200 | ||||
Cost per Equivalent unit | 2.5 | 2 | ||||
TOTAL COST ACCOUNTED FOR: | ||||||
Units Completed from Beginning WIP (5000 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Beginning Cost | 17900 | |||||
Material | 0 | 2.5 | 0 | |||
Conversion Cost | 2,000 | 2 | 4000 | |||
Cost of units completed from Beg WIP | 21900 | |||||
Units started and Transferred out (55000 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 55,000 | 2.5 | 137500 | |||
Conversion Cost | 55,000 | 2 | 110000 | |||
Total Cost of Units completed and transferred out: | 247500 | |||||
Ending Work in process (6,000 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 6,000 | 2.5 | 15000 | |||
Conversison Cost | 4,200 | 2 | 8400 | |||
Total cost of Ending Work in process: | 23,400 | |||||
Req a: | ||||||
Number of units in Jan 31 inventorry: 6000 units | ||||||
Req b: | ||||||
Eq. Units | ||||||
Material | 61000 | |||||
Conversion | 61200 | |||||
Req c: | ||||||
Cost pre Eq. units | ||||||
Material | 2.5 | |||||
Conversion | 2 | |||||
Rreq d; | ||||||
Cost of units transferred to Bottling (21900+247500): 269400 | ||||||
Req e: Cost of Incomplete Inventory on Jan31: $ 23400 |