In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 24,000 | 34,000 | 58,000 | ||||
Fixed manufacturing overhead costs | $ | 780,000 | $ | 240,000 | $ | 1,020,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 6.00 | $ | 6.00 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 374,000 | $ | 321,000 | $ | 695,000 |
Direct labor cost | $ | 230,000 | $ | 170,000 | $ | 400,000 |
Machine-hours | 16,000 | 8,000 | 24,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 300,000 | $ | 210,000 | $ | 510,000 |
Direct labor cost | $ | 150,000 | $ | 220,000 | $ | 370,000 |
Machine-hours | 8,000 | 26,000 | 34,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
QUESTIONS:
1: Assume Delph uses a plantwide predetermined overhead rate based on machine-hours. Compute the total manufacturing cost assigned to Job D-70 and Job C-200. (Round your intermediate calculations to 2 decimal places.)
2. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours. If Delph establishes bid prices that are 130% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200? (Round your intermediate calculations to 2 decimal places.)
3.Assume Delph uses a plantwide predetermined overhead rate based on machine-hours. What is Delph’s cost of goods sold for the year? (Round your intermediate calculations to 2 decimal places.)
Working Notes,
Given, |
||||
Molding |
Fabrication |
Total |
||
A |
Machine-hours |
24,000 |
34,000 |
58,000 |
B |
Fixed manufacturing overhead costs |
7,80,000 |
2,40,000 |
10,20,000 |
C |
Fixed manufacturing overhead cost per machine hour |
C=B/A |
$ 17.59 |
|
Variable manufacturing overhead cost per machine-hour |
$ 6 |
$ 6 |
1. ans
Job D-70: |
Molding |
Fabrication |
Total |
|
A |
Direct materials cost |
$ 3,74,000.00 |
$ 3,21,000.00 |
$ 6,95,000.00 |
B |
Direct labor cost |
$ 2,30,000.00 |
$ 1,70,000.00 |
$ 4,00,000.00 |
C |
Machine-hours |
16,000 |
8,000 |
24,000 |
D |
Fixed cost (C x $ 17.59) |
$ 2,81,440.00 |
$ 1,40,720.00 |
$ 4,22,160.00 |
E |
Variable cost( C x 6) |
$ 96,000.00 |
$ 48,000.00 |
$ 1,44,000.00 |
Total cost(A + B+D+E) |
9,81,440 |
6,79,720 |
16,61,160 |
Job C-200: |
Molding |
Fabrication |
Total |
|
A |
Direct materials cost |
$ 3,00,000.00 |
$ 2,10,000.00 |
$ 5,10,000.00 |
B |
Direct labor cost |
$ 1,50,000.00 |
$ 2,20,000.00 |
$ 3,70,000.00 |
C |
Machine-hours |
8,000 |
26,000 |
34,000 |
D |
Fixed cost (C x $ 17.59) |
$ 1,40,720.00 |
$ 4,57,340.00 |
$ 5,98,060.00 |
E |
Variable cost( C x 6) |
$ 48,000.00 |
$ 1,56,000.00 |
$ 2,04,000.00 |
Total cost(A + B+D+E) |
$ 6,38,720.00 |
$ 10,43,340.00 |
$ 16,82,060.00 |
2. ans
Job D-70 |
Job C-200 |
|
Total cost(A) |
$ 16,61,160.00 |
$ 16,82,060.00 |
Bid prices(A x 130%) |
$ 21,59,508.00 |
$ 21,86,678.00 |
3.ans
|