In: Finance
The expected pretax return on three stocks is divided between dividends and capital gains in the following way:
Stock | Expected Dividend | Expected Capital Gain |
A | $0 | $10 |
B | 5 | 5 |
C | 10 | 0 |
Required:
a. If each stock is priced at $185, what are the expected net percentage returns on each stock to (i) a pension fund that does not pay taxes, (ii) a corporation paying tax at 21% (the effective tax rate on dividends received by corporations is 6.3%), and (iii) an individual with an effective tax rate of 10% on dividends and 5% on capital gains?
b. Suppose that investors pay 40% tax on dividends and 10% tax on capital gains. If stocks are priced to yield an after-tax return of 10%, what would A, B, and C each sell for? Assume the expected dividend is a level perpetuity.
Answer :
(a.) Calculation of Expected Net % return on each stock for :
Expected Return = {[Dividend * (1 - Dividend tax rate) ] + [ Capital Gain * (1 - Capital Gain tax rate) ]} / Stock Price
(i) Pension Fund (pension fund does not pay taxes)
Expected Return on Stock A = { 0 + 10 } / 185
= 0.05405405405 or 5.41%
Expected Return on Stock B = { 5 + 5 } / 185
= 0.05405405405 or 5.41%
Expected Return on Stock C = { 10 + 0 } / 185
= 0.05405405405 or 5.41%
(ii) A corporation paying 21%(0.21) tax on capital gain and tax rate on dividend is 6.3% (0.063)
Expected Return on Stock A = { [0 * (1- 0.063)]+ [10 * (1-0.21) } / 185
= { 0 + 7.9} / 185
= 0.0427027027 or 4.27%
Expected Return on Stock B = { [5 * (1 - 0.063) + [5 * (1 - 0.21)] } / 185
= {4.685 + 3.95 } / 185
= 0.04667567567 or 4.67%
Expected Return on Stock C = { [10 * (1 - 0.063)] +[ 0 * (1 - 0.21)]} / 185
= { 9.37 + 0 } / 185
= 0.05064864864 or 5.06%
(iii) An individual with an effective tax rate of 10% (0.10) on dividends and 5% (0.05) on capital gains
Expected Return on Stock A = { [0 * (1- 0.10)]+ [10 * (1-0.05) } / 185
= { 0 + 9.5} / 185
= 0.05135135135 or 5.14%
Expected Return on Stock B = { [5 * (1 - 0.10) + [5 * (1 - 0.05)] } / 185
= {4.5 + 4.75 } / 185
= 0.05 or 5%
Expected Return on Stock C = { [10 * (1 - 0.10)] +[ 0 * (1 - 0.05)]} / 185
= { 9 + 0 } / 185
= 0.04864864864 or 4.86%
(b.) Calculation of Price of A,B and C
Expected Price = {[Dividend * (1 - Dividend tax rate) ] + [ Capital Gain * (1 - Capital Gain tax rate) ]} / Yield rate
Expected Price Stock A = { [0 * (1- 0.40)]+ [10 * (1-0.10) } / 185
= { 0 + 9} / 0.10
= 90
Expected Price Stock B = { [5 * (1- 0.40)]+ [5 * (1-0.10) } / 185
= { 3 + 4.5} / 0.10
= 75
Expected Price Stock C = { [10 * (1- 0.40)]+ [0 * (1-0.10) } / 185
= { 6 + 0} / 0.10
= 60