In: Finance
A stock price is currently $30. Each month for the next two months it is expected to increase by 8% or reduce by 10%. The risk-free interest rate is 5%. Use a two-step tree to calculate the value of a derivative that pays off [max(30 − ST ; 0)]2, where ST is the stock price in two months? If the derivative is American-style, should it be exercised early?
| Given Factor | Notation | Value | ||
| Spot Price | SP0 | $30 | ||
| Exercise price | EP | $30 | ||
| Lover future spot Price | FP1 | $27 | ||
| Higher future spot Price | FP2 | $32.40 | ||
| Risk free Rate | 5% | |||
| Time | 2 Month | |||
| Computed Factor | Notation | Value | ||
| Continuous Comp. factor(f) =e0.05 x 2/12 | f | 1.008 | ||
| Extent of EP1 on SP0 = FP1/SP0 =27/30 | d | 0.90 | ||
| Extent of EP2 on SP0 = FP2/SP0 =32.40/30 | u | 1.08 | ||
| Probeblity of Lower limit = u-f/u-d | 0.4 | |||
| Probeblity of higher limit (1-above) | 0.6 | |||
| 1-Month | 2-Month | |||
| 34.99 | ||||
| 32.4 | ||||
| SP $30 | 29.16 | |||
| 29.16 | ||||
| 27 | ||||
| 24.3 | ||||
| Expecteted value(EV) = Intrinsic value x Probability | ||||
| After one month: | ||||
| Expected value of Call option = | 2.4 x.6 + 0 x.4 = | 0.96 | ||
| Expected value of Put option = | 0 x.6 + 3 x.4 = | 1.8 | ||
| Present Value of Option: | ||||
| Call option = | Future value x e-rt | |||
| = | 0.96xe-.05 x 1/12 | |||
| = | .096 x.9960 | |||
| = | 0.96 | |||
| Put option = | Future value x e-rt | |||
| = | 1.80xe-0.05x 1/12 | |||
| = | 3 x.9960 | |||
| = | 2.99 | |||
| After Two month: | ||||
| IV of Call | IV of Put | Prob. | EV of Call | EV of Put |
| 34.99-30 | .6 x.6 | 4.99 x .36 | 0 x .36 | |
| 4.99 | 0 | 0.36 | 1.7964 | 0 |
| 30-29.16 | .6 x.4 | 0 x .36 | .84 x .24 | |
| 0 | 0.84 | 0.24 | 0 | 0.2016 |
| 30-29.16 | .4 x.6 | 0 x .24 | .84 x .24 | |
| 0 | 0.84 | 0.24 | 0 | 0.2016 |
| 30-24.30 | .4 x.4 | 0 x .16 | 5.7 x .16 | |
| 0 | 5.7 | 0.16 | 0 | 0.912 |
| Expected Value of Maturity | 1.7964 | 1.3152 | ||
| Present Value of Option: | ||||
| Call option = | Future value x e-rt | |||
| = | 1.7964xe-.05 x 2/12 | |||
| = | 1.7964 x.9920 | |||
| = | 1.78 | |||
| Put option = | Future value x e-rt | |||
| = | 1.3152xe-.05 x 2/12 | |||
| = | 1.3152 x.9920 | |||
| = | 1.30 | |||
| If Buy Call option : | ||||
| It should not exercised early becouse value of call option after one month is 0.96 & after two month is 1.78 | ||||
| If Buy Put option : | ||||
| It should be exercised early becouse value of call option after one month is 2.99 & after two month is 1.30 |