In: Accounting
Jansen Company reports the following for its ski department for
the year 2019. All of its costs are direct, except as
noted.
Sales | $ | 615,000 | |
Cost of goods sold | 445,000 | ||
Salaries | 111,000 | ($25,200 is indirect) | |
Utilities | 14,200 | ($5,800 is indirect) | |
Depreciation | 45,800 | ($17,800 is indirect) | |
Office expenses | 23,000 | (all indirect) | |
1. Prepare a departmental income statement for
2019.
2. & 3. Prepare a departmental contribution to
overhead report for 2019. Based on these two performance reports,
should Jansen eliminate the ski department?
Prepare a departmental income statement for 2019.
|
Prepare a departmental contribution to overhead report for 2019. Based on these two performance reports, should Jansen eliminate the ski department?
|
1 | ||
Jansen Company | ||
Ski Department | ||
Departmental Income Statement | ||
For the year 2019 | ||
$ | $ | |
Sales | $ 6,15,000.00 | |
Cost of Goods Sold | $ 4,45,000.00 | |
Gross Profit | $ 1,70,000.00 | |
Operating Expenses | ||
Salaries | $ 1,11,000.00 | |
Utilities | $ 14,200.00 | |
Depreciation | $ 45,800.00 | |
Office Expenses | $ 23,000.00 | $ 1,94,000.00 |
Operating Income ( Loss ) | $ -24,000.00 | |
2 & 3. | ||
Jansen Company | ||
Ski Department | ||
Contribution Margin Income Statement | ||
For the year 2019 | ||
$ | $ | |
Sales | $ 6,15,000.00 | |
Variable Expenses : | ||
Cost of Goods Sold | $ 4,45,000.00 | |
Salaries (111000-25200) | $ 85,800.00 | |
Utilities (14200-5800) | $ 8,400.00 | |
Depreciation (45800-17800) | $ 28,000.00 | $ 5,67,200.00 |
Contribution to Overhead | $ 47,800.00 |
No, Jansen should not eliminate the Ski Department |