Identify and Compute NOPAT Following is the income statement for Lowe’s Companies Inc. LOWE’S COMPANIES INC....

Identify and Compute NOPAT
Following is the income statement for Lowe’s Companies Inc.

LOWE’S COMPANIES INC.
Consolidated Statement of Earnings
Twelve Months Ended (In millions)		Feb. 1, 2019
Net sales		$114,094
Cost of sales		77,442
Gross margin		36,652
Expenses
Selling, general and administrative		27,861
Depreciation and amortization		2,363
Operating income		6,428
Interest expense, net		998
Pretax earnings		5,430
Income tax provision		1,728
Net earnings		$3,702

Compute its net operating profit after tax (NOPAT) for the 12 months ended ended February 1, 2019, assuming a 22% total statutory tax rate.
Note: Round your answer to the nearest whole dollar.
$Answer

Expert Solution

When calculating net operating profit after tax (NOPAT), first we removes Interest Expense and the effects of other non-operating activities from Net Income to arrive at a value that approximates the value of a firm's annual earnings.

Operating profit = EBIT (Earnings before interest and taxes)

Calculation for NOPAT

NOPAT = Operating profit x (1 - Tax Rate)
= $6428 × (1- 0.22)
= $6428 × 0.78
= $5013.84
= $5014 million

jeff jeffy answered 2 years ago

Following is the balance sheet for Lowe’s Companies Inc. LOWE’S COMPANIES INC. Consolidated Balance Sheet $...

Following is the balance sheet for Lowe’s Companies Inc. LOWE’S COMPANIES INC. Consolidated Balance Sheet $ millions, except par value Feb. 1, 2019 Current assets Cash and cash equivalents $1,124 Short-term investments 480 Merchandise inventory—net 27,634 Other current assets 2,064 Total current assets 31,302 Property, less accumulated depreciation 40,550 Long-term investments 563 Deferred income taxes—net 647 Goodwill 667 Other assets 2,189 Total assets $75,918 Current liabilities Short-term borrowings $1,588 Current maturities of long-term debt 2,442 Accounts payable 18,214 Accrued compensation...

Compute NOPAT Selected income statement information for 2018 is presented below for Home Depot Inc. and...

Compute NOPAT Selected income statement information for 2018 is presented below for Home Depot Inc. and Lowe’s Companies Inc. Assume the statutory tax rate is 22%. Pretax Net Average Net Nonoperating Tax Operating Company ($ millions) Ticker Sales NOPBT Expense Expense Assets Home Depot HD $108,203 $15,219 $955 $3,366 $24,713 Lowe’s LOW 69,883 3,938 612 1,080 20,326 a. Compute the following measures for both companies. Measure Rounding Instructions Home Depot Lowe’s 1. Net operating profit (NOPAT) Round to nearest whole...

1. Compute NOPAT Selected income statement information for 2018 is presented below for Home Depot Inc....

1. Compute NOPAT Selected income statement information for 2018 is presented below for Home Depot Inc. and Lowe’s Companies Inc. Assume the statutory tax rate is 22%. Pretax Net Average Net Nonoperating Tax Operating Company ($ millions) Ticker Sales NOPBT Expense Expense Assets Home Depot HD $108,203 $16,151 $1,013 $3,572 $26,226 Lowe’s LOW 74,161 4,179 649 1,080 20,326 a. Compute the following measures for both companies. Measure Rounding Instructions Home Depot Lowe’s 1. Net operating profit (NOPAT) Round to nearest...

The income statement for The TJX Companies, Inc., follows. THE TJX COMPANIES, INC. Consolidated Statements of...

The income statement for The TJX Companies, Inc., follows. THE TJX COMPANIES, INC. Consolidated Statements of Income Fiscal Year Ended ($ thousands) January 28, 2006 Net sales $16,057,935 Cost of sales, including buying and occupancy costs 12,295,016 Selling, general and administrative expenses 2,723,960 Provision (credit) for computer intrusion related costs - Interest expense (revenue), net 29,632 Income from continuing operations before provision for income taxes 1,009,327 Provision for income taxes 318,904 Income from continuing operations 690,423 Gain from discontinued operations,...

The 2015 income statement for Egyptian Noise Blasters shows that depreciation expense is $82 million, NOPAT...

The 2015 income statement for Egyptian Noise Blasters shows that depreciation expense is $82 million, NOPAT is $245 million. At the end of the year, the balance of gross fixed assets was $660 million. The change in net operating working capital during the year was $72 million. Egyptian’s free cash flow for the year was $190 million. Calculate the beginning-of-year balance for gross fixed assets. (Enter your answer in millions of dollars.)

Example: Calculate PPE turnover, average useful life and percent used up for Lowe’s Companies Inc. (fiscal...

Example: Calculate PPE turnover, average useful life and percent used up for Lowe’s Companies Inc. (fiscal year end of February). Compare the ratios with those of Home Depot, which has PPE turnover of 3.9; average useful life of 16.3 years; and percent used up of 56% $ million 2018 2017 2016 Revenue $68,619 $65,017 $59,074 Depreciation expense 1,540 1,590 1,587 Gross PPE 36,940 36,918 35,913 Accumulated depreciation (17,219) (16,969) (16,336) Net PPE 19,721 19,949 19,577 Footnote data Land 7,414 7,329...

Compute and interpret the net-operating profit after tax (NOPAT) of the company for 2018 and 201

Balance sheet Items 2019 2018 Cash 8,313 11,604 Marketable securities 696 618 Account receivables 23,795 30,563 Inventory 1,619 1,682 Prepaid expenses 3,997 4,678 Net Fixed Assets 96,457 68,764 Investment in AB Co. stocks 17,309 5,473 Account payables 24,600 21,372 Wages and salaries payable 13,101 16,855 Bond payable (10 yrs.) 54,102 35,605 Notes payable (3 yrs.) 39,398 32,621 Total shareholders’ Equity Capital 20,985 16,929 B. Income statement Items 2019 2018 Revenues 77,147 79,591 Cost of goods sold 40,659 42,655 Salaries...

Here is the income statement for Myers, Inc. Myers, Inc. Income Statement For the Year Ended...

Here is the income statement for Myers, Inc. Myers, Inc. Income Statement For the Year Ended December 31, 2020 Sales revenue $426,000 Cost of goods sold 190,000 Gross profit 236,000 Expenses (including $10,000 interest and $20,000 income taxes) 86,000 Net income $ 150,000 Additional information: 1. Common stock outstanding January 1, 2020, was 16,000 shares, and 24,000 shares were outstanding at December 31, 2020. 2. The market price of Myers stock was $15.84 in 2020. 3. Cash dividends of $24,000...

The following Income Statement and Balance Sheet should be used: Creative Analysis, Inc. 2015 Income Statement...

The following Income Statement and Balance Sheet should be used: Creative Analysis, Inc. 2015 Income Statement Net sales $8,500 Cost of goods sold 7,210 Depreciation 400 Earnings before interest and taxes 890 Interest paid 40 Taxable Income $850 Taxes 310 Net Income $540 Dividends $324 Addition to retained earnings $216 Creative Analysis, Inc. 2015 Balance Sheet Cash $1,600 Accounts Payable $2,075 Accounts Rec. 975 Long-term debt 425 Inventory 2,425 Common stock 3,000 Total $5,000 Retained earnings 1,700 Net fixed assets...

Using the income statement for Times Mirror and Glass Co., compute the following ratios: TIMES MIRROR...

Using the income statement for Times Mirror and Glass Co., compute the following ratios: TIMES MIRROR AND GLASS Co. Income Statement Sales $ 281,000 Cost of goods sold 169,000 Gross profit $ 112,000 Selling and administrative expense 44,800 Lease expense 17,500 Operating profit* $ 49,700 Interest expense 8,100 Earnings before taxes $ 41,600 Taxes (30%) 16,640 Earnings after taxes $ 24,960 *Equals income before interest and taxes. a.Compute the interest coverage ratio. (Round your answer to 2 decimal places.) ...

Question