Question

In: Finance

How would the payback, internal rate of return, and net present value change if the capital...

How would the payback, internal rate of return, and net present value change if the capital cost for the project was $750,000 and the cost savings and increased revenue were decreased by 25 percent each year? Cost of capital rate is 7%, and tax rate is 40%.

Info for the following years

Increased revenue $50 $75 $100 $115 $130

Cost savings $110 $125 $125 $125 $125

Depreciation expense $150 $125 $100 $75 $50

Operating and maintenance expense $75 $50 $50 $50 $50

Solutions

Expert Solution

Formulae Used:

Net Cash Flow = Profit After Tax + Depreciation Expense

NPV = Present Value of All Future Cash Flows - Initial Expenditure

Where r is the IRR

Please Note: In case 2, increased revenue and cost savings of each year have been reduced by 25%. The NPV hence falls, so does the IRR and the investment is never paid off.

Payback Period is the duration of time in which the initital investment in a project has been repaid using cashflows from the project.


Related Solutions

PAYBACK, ACCOUNTING RATE OF RETURN, PRESENT VALUE, NET PRESENT VALUE, INTERNAL RATE OF RETURN All four...
PAYBACK, ACCOUNTING RATE OF RETURN, PRESENT VALUE, NET PRESENT VALUE, INTERNAL RATE OF RETURN All four parts are independent of all other parts. Assume that all cash flows are after-tax cash flows: a.    Randy Willis is considering investing in one of the following two projects. Either project will require an investment of $10,000. The expected cash flows for the two projects follow. Assume that each project is depreciable. Year       Project A        Project B 1             $ 3,000           $3,000 2   ...
Capital budgeting takes into account computing a projects payback, net present value, internal rate of return...
Capital budgeting takes into account computing a projects payback, net present value, internal rate of return and return on investments. Discuss the advantages and disadvantages on using each of these.
Discuss the advantages and disadvantages of Net Present Value, Internal Rate of Return, & the Payback...
Discuss the advantages and disadvantages of Net Present Value, Internal Rate of Return, & the Payback Method. Is one better than the others?
PAYBACK, ACCOUNTING RATE OF RETURN, NET PRESENT VALUE, INTERNAL RATE OF RETURN Ripit Company wants to...
PAYBACK, ACCOUNTING RATE OF RETURN, NET PRESENT VALUE, INTERNAL RATE OF RETURN Ripit Company wants to buy a numerically controlled (NC) machine to be used in producing specially machined parts for manufacturers of tractors The outlay required is $480,000. The NC equipment will last five years with no expected salvage value. The expected after-tax cash flows associated with the project follow: Year                Cash Revenues       Cash Expenses 1                      $780,000                   $600,000 2                      780,000                   600,000 3                      780,000      ...
Payback, Accounting Rate of Return, Net Present Value, Internal Rate of Return Follow the format shown...
Payback, Accounting Rate of Return, Net Present Value, Internal Rate of Return Follow the format shown in Exhibit 14B-1 and Exhibit 14B-2 as you complete the requirements below. Booth Company wants to buy a numerically controlled (NC) machine to be used in producing specially machined parts for manufacturers of tractors. The outlay required is $960,000. The NC equipment will last 5 years with no expected salvage value. The expected after-tax cash flows associated with the project follow: Year Cash Revenues...
Calculate the discounted payback, net present value, and internal rate of return for the following cash...
Calculate the discounted payback, net present value, and internal rate of return for the following cash flows. -60, -50, 6, 45, 60, 70, 60, 45, 20. Discount rate at 7%. Please show work for the internal rate of return calculation.
Payback Period, Net Present Value, and Internal Rate of Return An organization’s initial outlay for a...
Payback Period, Net Present Value, and Internal Rate of Return An organization’s initial outlay for a proposed project is $2,000,000. Use the table below to calculate the payback period, net present value, and internal rate of return for the project. Free Cash Flows Year Amount Year Amount 1 $0.00 6 $0.00 2 $0.00 7 $0.00 3 $1,000,000.00 8 $500,000.00 4 $50.00 9 $500,000.00 5 $750,000.00 10 $500,000.00 As the CEO of the organization, if the firm’s cost of capital is...
Calculate the net present value, internal rate or return and payback period for an investment project...
Calculate the net present value, internal rate or return and payback period for an investment project with the following cash flows using a 5 percent cost of capital:                 Year                       0                              1                              2                              3                 Net Cash Flow   -$150,000             $62,000 $62,000 $62,000 Do you recommend the investment?                
Describe the use of internal rate of return (IRR), net present value (NPV), and the payback...
Describe the use of internal rate of return (IRR), net present value (NPV), and the payback method in evaluating project cash flows.
Accounting Rate of Return Payback Period Net Present Value Internal Rate of Return Profitability Index 1)...
Accounting Rate of Return Payback Period Net Present Value Internal Rate of Return Profitability Index 1) Select three of the analytical tools and provide supportive statements explaining how each can be used to screen and/or rank future available projects. 2) Select one of the analytical tools listed and provide supportive statements explaining why you believe it provides the most important information in the decision process.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT